RankingsPricing
  1. JP-listed companies
  2. Mipox Corporation

Mipox CorporationJP:5381

Market cap
¥10.1B
P/E ratio
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2012		Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Cash and deposits-1,3421,7692,1452,3822,9973,1663,2762,7373,0212,3942,6132,692
Notes receivable - trade----------310281170
Accounts receivable - trade----------1,7891,8382,492
Electronically recorded monetary claims - operating---33110178179151171167216266401
Merchandise and finished goods-230203220308387375431629720789787747
Work in process-3803653954121,2511,2751,4481,3141,1211,3661,7091,352
Raw materials and supplies-123122134160411412464396439582632572
Other-4578134162190215560275421412909347
Prepaid expenses-----------96103
Allowance for doubtful accounts--2-1-2-2-10-10-6-4-4-3-3-0
Other-4578134162190215560275421412909347
Current assets-2,9503,6714,2824,6037,2597,6308,6437,1587,80210,6129,0328,773
Buildings-----------2,8032,640
Buildings and structures-4,5663,7413,8963,9084,7074,7824,8794,8454,8224,8996,9847,123
Structures-----------183196
Machinery, equipment and vehicles-1,2441,4811,6891,7352,9603,0753,0822,9933,0233,2333,7704,267
Machinery and equipment-----------776815
Tools, furniture and fixtures-231183199204299352378366359378436512
Vehicles-----------2732
Land-5152001871879341,1731,1441,0841,0588592,0192,066
Tools, furniture and fixtures-----------79107
Leased assets-199277298280258283427723769835673748
Land-5152001871879341,1731,1441,0841,0588592,0192,066
Construction in progress-63-295197479661439211654
Leased assets-----------242240
Accumulated depreciation--4,574-3,822-3,984-4,057-6,022-6,219-6,647-6,740-6,873-7,246-7,334-8,174
Construction in progress-63-295197479661439211654
Property, plant and equipment-2,2452,0592,2882,3523,1543,5213,3413,3383,1733,3506,6646,596
Property, plant and equipment-2,2452,0592,2882,3523,1543,5213,3413,3383,1733,3506,6646,596
Goodwill----101294262---819253
Software------21610712018102338
Telephone subscription right------1000000
Intangible assets-3798214271494480107120199111691
Investment securities---33334010101010555555
Shares of subsidiaries and associates-----------3838
Long-term loans receivable from subsidiaries and associates-----------192178
Retirement benefit asset-----257308321296215224213276
Golf club membership-----------55
Deferred tax assets-------1843202214
Prepaid pension costs-----------213276
Other-55637261311233129109797275133
Other-55637261311233129109797275133
Investments and other assets-49569891441561477418307553383517
Allowance for doubtful accounts--7-7-7-7-181-54-1-1---11-12
Investments and other assets-49569891441561477418307553383517
Non-current assets-2,3302,2132,6002,7144,0894,5613,9263,8763,4983,9957,1637,204
Assets-5,2815,8846,8827,31711,34812,13612,56911,03411,30114,60716,19515,977
Notes and accounts payable - trade-148176233231776647679775617757794680
Accounts payable - trade-----------813687
Short-term borrowings-290-30-1,4604007004004004001,8691,650
Current portion of bonds payable--68831231232432432191601002815
Current portion of long-term borrowings-133911011463456428878721,1251,0051,0341,367
Lease liabilities-172629312324329290896975
Accounts payable - other----316814693640499387418664737
Accrued expenses-----------6077
Income taxes payable-3530763018592585533093366
Income taxes payable-3530763018592585533093366
Advances received----------2373748
Advances received----------2373748
Provision for bonuses-555254739112313193137238155124
Deposits received-----------1436
Provision for loss on liquidation of subsidiaries and associates--------129169273
Provision for bonuses-555254739112313193137238155124
Other-129125269385157184696407345358377166
Other-129125269385157184696407345358377166
Current liabilities-8075698751,1113,8073,0344,0333,6113,3294,0035,0664,930
Current liabilities-8075698751,1113,8073,0344,0333,6113,3294,0035,0664,930
Bonds payable--4485155914687655223031434315-
Long-term borrowings-3052992954371,9932,8393,0262,2512,8892,1732,8523,141
Long-term borrowings from subsidiaries and associates------------200
Lease liabilities-5910694693628135338307281148119
Lease liabilities-5910694693628135338307281148119
Deferred tax liabilities-------2272852391107275
Deferred tax liabilities-------2272852391107275
Retirement benefit liability--108113111131134122125---18
Other-141111514198151421151010
Non-current liabilities-4981,0231,1131,2492,9104,2374,0693,3163,5992,5133,1323,563
Liabilities-1,3051,5921,9882,3606,7177,2708,1036,9266,9286,5158,1988,493
Share capital-1,9991,9991,9991,9991,9992,0292,3662,3662,3663,3803,3803,380
Legal capital surplus-----------1,8811,881
Other capital surplus-----------1,0451,045
Capital surplus-2,9481,8611,6631,6031,5891,5871,9211,9121,9122,9262,9262,926
Capital surplus-2,9481,8611,6631,6031,5891,5871,9211,9121,9122,9262,9262,926
Retained earnings brought forward-----------1,323474
Retained earnings--5657291,1871,4321,1791,338265681551,7051,537985
Retained earnings--5657291,1871,4321,1791,338265681551,7051,537985
Treasury shares--574-544-289-199-101-160-139-130-104-104-104-104
Shareholders' equity-3,8084,0454,5594,8354,6664,7934,4134,2164,3297,9077,7387,187
Net assets3,7493,9764,2934,8944,9574,6314,8664,4664,1074,3738,0917,9987,484
Foreign currency translation adjustment-129208312117-396349-10944185260298
Valuation and translation adjustments-129208312117-386349-10944185260298
Net assets3,7493,9764,2934,8944,9574,6314,8664,4664,1074,3738,0917,9987,484
Liabilities and net assets-5,2815,8846,8827,31711,34812,13612,56911,03411,30114,60716,19515,977