- JP-listed companies
- Mipox Corporation
- Income statement
Mipox Corporation (5381) Income statement
Market cap
¥16.5B
P/E ratio
22.7x
Mipox manufactures and sells polishing films, liquid polishing agents, and polishing equipment for industrial surface treatment and finishing across various sectors.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 3,045 | 3,410 | 3,761 | 3,986 | 4,205 | 6,411 | 7,826 | 7,558 | 7,339 | 7,362 | 10,449 | 10,029 | 9,354 | 11,172 | 12,059 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 2,235 | 2,077 | 3,962 | 5,013 | 5,262 | 5,109 | 4,672 | 5,901 | 6,565 | 6,777 | 6,802 | 7,378 |
| Gross profit | - | - | - | 1,751 | 2,128 | 2,448 | 2,813 | 2,296 | 2,229 | 2,689 | 4,549 | 3,464 | 2,577 | 4,370 | 4,681 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,383 | 1,620 | 2,225 | 2,426 | 2,577 | 2,400 | 2,330 | 3,082 | 3,251 | 3,020 | 3,427 | 4,101 |
| Operating income | - | - | - | 368 | 508 | 223 | 387 | -281 | -171 | 359 | 1,467 | 213 | -442 | 942 | 579 |
| Income before tax | -9 | 301 | 300 | 546 | 513 | 149 | 327 | -254 | -166 | 301 | 1,613 | 426 | -186 | 855 | 613 |
| Pretax margin (%) | -0.3 | 8.8 | 8 | 13.7 | 12.2 | 2.3 | 4.2 | -3.4 | -2.3 | 4.1 | 15.4 | 4.3 | -2 | 7.7 | 5.1 |
| Provision for income taxes | - | - | - | 34 | 125 | 108 | 38 | 125 | 185 | 28 | -131 | 384 | 259 | -54 | 325 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -231 | 6 | 337 | 509 | 324 | -142 | 265 | -967 | -79 | 87 | 1,550 | 45 | -409 | 912 | 219 |
| Earnings per share | -8.08 | 15.2 | 23.41 | 51.43 | 31.79 | -14.08 | 25.25 | -83.74 | -6.67 | 7.35 | 124.89 | 3.18 | -28.7 | 64.04 | 36.22 |
| Diluted EPS | - | 15.03 | 22.96 | 50.6 | 31.53 | - | 25.2 | - | - | - | 124.68 | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 15 | 10 | - | 10 | 10 |