- JP-listed companies
- GEOSTR Corporation
GEOSTR CorporationJP:5282
Market cap
¥9.7B
P/E ratio
8.8x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 2,638 | 298 | -218 | 1,389 | 2,783 | 3,287 | 2,884 | 772 | 1,285 | 2,165 | 1,277 | 1,686 |
Depreciation | 506 | 447 | 518 | 1,003 | 1,220 | 1,447 | 1,166 | 917 | 688 | 697 | 682 | 681 |
Increase (decrease) in allowance for doubtful accounts | -7 | -9 | -6 | -2 | - | - | -9 | 3 | 0 | 0 | -0 | -1 |
Increase (decrease) in provision for loss on orders received | - | - | - | - | - | - | - | - | - | 390 | 275 | -461 |
Interest and dividend income | -13 | -12 | -13 | -15 | -11 | -14 | -13 | -14 | -14 | -15 | -18 | -22 |
Interest expenses | 11 | 3 | 5 | 18 | 16 | 20 | 23 | 16 | 6 | 4 | 1 | 1 |
Loss (gain) on sale and retirement of non-current assets | -2,265 | -3 | -4 | 65 | 4 | 26 | 4 | 39 | 33 | 36 | 15 | 89 |
Loss on workplace closing | - | - | - | - | - | - | - | - | - | - | 172 | 70 |
Office relocation expences | - | - | - | - | - | - | - | - | - | - | 77 | - |
Loss on valuation of golf club membership | - | - | - | - | - | - | 1 | 3 | 2 | 4 | - | 5 |
Loss (gain) on valuation of investment securities | 0 | - | - | 53 | - | - | - | - | - | - | - | 1 |
Decrease (increase) in trade receivables | 1,926 | -1,003 | -1,887 | -1,018 | -178 | 88 | 955 | 457 | -542 | -2,625 | 3,232 | -3,255 |
Decrease (increase) in inventories | 2,356 | 2,442 | -1,578 | -2,206 | -938 | -683 | 147 | -231 | 119 | 589 | -297 | -750 |
Decrease (increase) in accounts receivable - other | - | - | - | - | -715 | -1,066 | -14 | 870 | 354 | 194 | 861 | -941 |
Increase (decrease) in trade payables | -560 | -953 | 762 | 832 | 1,279 | 185 | -760 | -532 | 352 | 459 | -717 | 669 |
Increase (decrease) in advances received | -2,589 | -359 | -330 | 351 | 128 | 382 | 350 | 212 | 510 | 811 | 826 | 145 |
Increase (decrease) in accounts payable - other | - | - | - | - | - | - | - | - | - | 437 | -512 | 269 |
Other, net | -1,828 | -580 | -197 | 778 | 887 | -509 | 428 | -636 | 287 | 409 | -578 | 415 |
Subtotal | 125 | 265 | -2,963 | 850 | 4,503 | 3,225 | 5,776 | 2,474 | 3,536 | 3,125 | 5,295 | -1,398 |
Interest and dividends received | 13 | 12 | 13 | 15 | 11 | 14 | 13 | 14 | 14 | 15 | 18 | 22 |
Interest paid | -12 | -3 | -5 | -18 | -16 | -19 | -23 | -16 | -6 | -4 | -1 | -1 |
Payments of office relocation expenses | - | - | - | - | - | - | - | - | - | - | -59 | - |
Payments of loss on workplace closing | - | - | - | - | - | - | - | - | - | - | -19 | - |
Income taxes refund | - | - | 299 | 8 | 3 | - | - | - | 344 | - | 3 | 2 |
Income taxes paid | -399 | -849 | -35 | -47 | -667 | -1,250 | -1,373 | -1,241 | -134 | -1,140 | -1,072 | -518 |
Net cash provided by (used in) operating activities | -653 | -575 | -2,646 | 808 | 3,834 | 1,930 | 4,393 | 222 | 3,731 | 1,988 | 4,165 | -1,893 |
Purchase of property, plant and equipment | -350 | -264 | -1,051 | -2,893 | -1,890 | -1,787 | -741 | -719 | -448 | -589 | -760 | -644 |
Proceeds from sale of property, plant and equipment | 2,444 | 7 | 20 | 220 | 9 | 71 | 9 | 10 | 3 | 8 | 20 | 8 |
Other, net | -29 | -19 | -18 | -23 | -24 | -33 | -65 | -67 | -88 | -32 | -77 | -91 |
Net cash provided by (used in) investing activities | 2,076 | -253 | -1,046 | -2,623 | -1,905 | -1,685 | -797 | -905 | -463 | -612 | -817 | -727 |
Proceeds from long-term borrowings | - | - | 1,550 | 1,500 | 150 | - | 1,000 | 100 | - | - | 10 | - |
Repayments of long-term borrowings | -650 | - | -50 | - | -1,000 | -1,000 | -1,000 | -200 | - | -1,000 | -50 | - |
Purchase of treasury shares | -0 | -1 | -1 | -0 | - | - | - | - | - | - | - | -0 |
Dividends paid | -109 | -141 | -63 | -32 | -469 | -578 | -656 | -454 | -157 | -266 | -438 | -188 |
Repayments of lease liabilities | -12 | -12 | -9 | -10 | -11 | -15 | -14 | -14 | -10 | -7 | -6 | -4 |
Net cash provided by (used in) financing activities | -222 | -894 | 3,098 | 1,159 | -1,663 | 107 | -2,537 | -453 | -167 | -1,153 | -484 | -192 |
Net increase (decrease) in cash and cash equivalents | 1,201 | -1,723 | -590 | -674 | 264 | 358 | 1,055 | -1,140 | 3,101 | 223 | 2,864 | -2,813 |