- JP-listed companies
- GEOSTR Corporation
GEOSTR CorporationJP:5282
Market cap
¥9.7B
P/E ratio
8.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 512 | 1,193 | 1,002 | 503 | 774 | 852 | 1,137 | 749 | 844 | 734 | 841 | 629 |
Deposits paid | - | 3,704 | - | 901 | 726 | 720 | 999 | 1,768 | 1,017 | 4,023 | 4,357 | 7,113 | 4,513 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 107 | 44 | 27 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 8,095 | 5,449 | 10,001 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | 2,052 | 1,529 | 249 |
Merchandise | - | - | - | - | - | - | - | - | - | - | - | 313 | 844 |
Merchandise and finished goods | - | 3,889 | 1,934 | 3,120 | 3,978 | 3,739 | 3,724 | 4,474 | 5,215 | 3,378 | 3,122 | 4,159 | 4,303 |
Finished goods | - | - | - | - | - | - | - | - | - | - | - | 3,906 | 3,492 |
Work in process | - | 815 | 315 | 263 | 1,577 | 2,261 | 2,976 | 2,401 | 1,011 | 2,387 | 2,222 | 1,507 | 1,031 |
Work in process | - | 815 | 315 | 263 | 1,577 | 2,261 | 2,976 | 2,401 | 1,011 | 2,387 | 2,222 | 1,507 | 1,031 |
Raw materials and supplies | - | 868 | 881 | 1,325 | 1,190 | 1,684 | 1,672 | 1,348 | 2,153 | 2,493 | 2,326 | 2,302 | 3,384 |
Raw materials | - | - | - | - | - | - | - | - | - | - | - | 655 | 1,451 |
Accounts receivable - other | - | 1,300 | 1,613 | 1,778 | 1,834 | 2,547 | 3,618 | 3,628 | 2,755 | 2,401 | 2,207 | 1,353 | 2,294 |
Supplies | - | - | - | - | - | - | - | - | - | - | - | 1,639 | 1,925 |
Other | - | 260 | 439 | 424 | 235 | 215 | 287 | 285 | 280 | 169 | 272 | 564 | 291 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 100 | 111 |
Allowance for doubtful accounts | - | -3 | -2 | -1 | - | - | - | - | -1 | -1 | -1 | -1 | - |
Accounts receivable - other | - | 1,300 | 1,613 | 1,778 | 1,834 | 2,547 | 3,618 | 3,628 | 2,755 | 2,401 | 2,207 | 1,353 | 2,294 |
Current assets | - | 16,977 | 14,160 | 17,234 | 18,990 | 21,125 | 23,346 | 22,818 | 20,590 | 23,324 | 25,493 | 24,861 | 26,722 |
Other | - | 260 | 439 | 424 | 235 | 215 | 287 | 285 | 280 | 169 | 272 | 564 | 291 |
Allowance for doubtful accounts | - | -3 | -2 | -1 | - | - | - | - | -1 | -1 | -1 | -1 | - |
Current assets | - | 16,977 | 14,160 | 17,234 | 18,990 | 21,125 | 23,346 | 22,818 | 20,590 | 23,324 | 25,493 | 24,861 | 26,722 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 1,078 | 1,136 |
Buildings and structures | - | 6,583 | 6,602 | 6,803 | 6,492 | 6,967 | 7,410 | 7,388 | 7,546 | 7,469 | 7,634 | 7,868 | 8,021 |
Accumulated depreciation | - | -5,123 | -5,248 | -5,368 | -4,775 | -4,901 | -5,189 | -5,374 | -5,550 | -5,675 | -5,780 | -5,927 | -6,112 |
Buildings and structures, net | - | 1,460 | 1,353 | 1,436 | 1,718 | 2,065 | 2,221 | 2,014 | 1,996 | 1,794 | 1,854 | 1,941 | 1,909 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 847 | 759 |
Machinery, equipment and vehicles | - | 6,908 | 6,891 | 7,151 | 8,104 | 8,870 | 9,796 | 9,629 | 9,718 | 9,625 | 9,703 | 9,572 | 9,684 |
Accumulated depreciation | - | -6,307 | -6,381 | -6,334 | -5,919 | -6,496 | -7,130 | -7,701 | -7,966 | -8,061 | -8,289 | -8,286 | -8,486 |
Machinery, equipment and vehicles, net | - | 602 | 511 | 817 | 2,185 | 2,374 | 2,666 | 1,929 | 1,752 | 1,565 | 1,414 | 1,286 | 1,198 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 1,256 | 1,167 |
Land | - | 4,433 | 4,437 | 4,460 | 4,214 | 4,259 | 4,213 | 4,280 | 4,274 | 4,063 | 4,055 | 4,055 | 4,055 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 16 | 19 |
Leased assets | - | 52 | 56 | 39 | 48 | 57 | 67 | 57 | 54 | 42 | 23 | 21 | 21 |
Accumulated depreciation | - | -28 | -36 | -20 | -22 | -22 | -33 | -35 | -32 | -26 | -13 | -15 | -15 |
Leased assets, net | - | 24 | 20 | 19 | 26 | 35 | 35 | 22 | 22 | 16 | 10 | 6 | 6 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 122 | 184 |
Construction in progress | - | 15 | 9 | 250 | 137 | 154 | 66 | 51 | 26 | 43 | 89 | 127 | 64 |
Land | - | 4,433 | 4,437 | 4,460 | 4,214 | 4,259 | 4,213 | 4,280 | 4,274 | 4,063 | 4,055 | 4,055 | 4,055 |
Other | - | 3,019 | 2,976 | 2,953 | 1,257 | 1,313 | 1,302 | 1,224 | 1,239 | 1,219 | 1,218 | 1,162 | 1,279 |
Accumulated depreciation | - | -2,919 | -2,855 | -2,679 | -937 | -1,009 | -1,018 | -1,040 | -1,034 | -1,040 | -1,095 | -1,040 | -1,092 |
Other, net | - | 100 | 121 | 274 | 320 | 304 | 284 | 184 | 205 | 179 | 124 | 123 | 186 |
Construction in progress | - | 15 | 9 | 250 | 137 | 154 | 66 | 51 | 26 | 43 | 89 | 127 | 64 |
Property, plant and equipment | - | 6,634 | 6,450 | 7,255 | 8,601 | 9,192 | 9,485 | 8,479 | 8,276 | 7,660 | 7,546 | 7,538 | 7,418 |
Other | - | 3,019 | 2,976 | 2,953 | 1,257 | 1,313 | 1,302 | 1,224 | 1,239 | 1,219 | 1,218 | 1,162 | 1,279 |
Accumulated depreciation | - | -2,919 | -2,855 | -2,679 | -937 | -1,009 | -1,018 | -1,040 | -1,034 | -1,040 | -1,095 | -1,040 | -1,092 |
Other, net | - | 100 | 121 | 274 | 320 | 304 | 284 | 184 | 205 | 179 | 124 | 123 | 186 |
Property, plant and equipment | - | 6,634 | 6,450 | 7,255 | 8,601 | 9,192 | 9,485 | 8,479 | 8,276 | 7,660 | 7,546 | 7,538 | 7,418 |
Software | - | - | - | - | - | - | - | - | - | - | - | 39 | 19 |
Other | - | 113 | 111 | 99 | 69 | 86 | 95 | 129 | 165 | 186 | 82 | 56 | 37 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
Intangible assets | - | 125 | 120 | 103 | 69 | 86 | 95 | 129 | 165 | 186 | 82 | 56 | 37 |
Other | - | 113 | 111 | 99 | 69 | 86 | 95 | 129 | 165 | 186 | 82 | 56 | 37 |
Intangible assets | - | 125 | 120 | 103 | 69 | 86 | 95 | 129 | 165 | 186 | 82 | 56 | 37 |
Investment securities | - | 1,221 | 1,303 | 1,423 | 1,030 | 1,023 | 1,208 | 1,299 | 763 | 1,039 | 914 | 834 | 1,570 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 160 | 160 |
Retirement benefit asset | - | - | - | - | - | - | - | - | - | - | 93 | 122 | 142 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 49 | 50 |
Deferred tax assets | - | - | - | - | - | - | - | 107 | 256 | 581 | 890 | 956 | 707 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 19 | 11 |
Other | - | 388 | 347 | 355 | 127 | 149 | 153 | 142 | 108 | 138 | 140 | 189 | 180 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 82 | 116 |
Allowance for doubtful accounts | - | -55 | -38 | -33 | -17 | -17 | -17 | -7 | -10 | -10 | -10 | -10 | -10 |
Deferred tax assets | - | - | - | - | - | - | - | 107 | 256 | 581 | 890 | 956 | 707 |
Investments and other assets | - | 1,558 | 1,615 | 1,748 | 1,141 | 1,155 | 1,381 | 1,541 | 1,118 | 1,748 | 2,028 | 2,090 | 2,589 |
Other | - | 388 | 347 | 355 | 127 | 149 | 153 | 142 | 108 | 138 | 140 | 189 | 180 |
Allowance for doubtful accounts | - | -55 | -38 | -33 | -17 | -17 | -17 | -7 | -10 | -10 | -10 | -10 | -10 |
Investments and other assets | - | 1,558 | 1,615 | 1,748 | 1,141 | 1,155 | 1,381 | 1,541 | 1,118 | 1,748 | 2,028 | 2,090 | 2,589 |
Non-current assets | - | 8,317 | 8,185 | 9,107 | 9,810 | 10,433 | 10,960 | 10,149 | 9,559 | 9,594 | 9,656 | 9,684 | 10,044 |
Assets | - | 25,295 | 22,345 | 26,340 | 28,801 | 31,558 | 34,271 | 32,967 | 30,149 | 32,918 | 35,149 | 34,545 | 36,766 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 488 | 511 |
Notes and accounts payable - trade | - | 4,500 | 3,546 | 4,308 | 4,275 | 5,535 | 5,738 | 4,966 | 4,381 | 4,733 | 5,192 | 4,475 | 5,144 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 3,967 | 4,608 |
Short-term borrowings | - | 1,100 | 410 | 1,760 | 2,433 | 2,081 | 3,819 | 1,121 | 150 | 1,150 | 320 | 270 | 320 |
Short-term borrowings | - | 1,100 | 410 | 1,760 | 2,433 | 2,081 | 3,819 | 1,121 | 150 | 1,150 | 320 | 270 | 320 |
Advances received | - | - | - | - | - | 631 | 1,016 | 1,365 | 1,424 | 1,934 | 2,745 | 3,572 | 3,717 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | - | 50 |
Lease liabilities | - | 12 | 10 | 9 | 9 | 13 | 14 | 12 | 10 | 7 | 5 | 5 | 3 |
Accounts payable - other | - | 1,742 | 1,190 | 1,874 | 2,052 | 2,271 | 2,331 | 2,623 | 2,343 | 2,343 | 2,780 | 2,268 | 2,537 |
Income taxes payable | - | 564 | 25 | 46 | 467 | 855 | 798 | 670 | - | 766 | 627 | 213 | 262 |
Income taxes payable | - | 564 | 25 | 46 | 467 | 855 | 798 | 670 | - | 766 | 627 | 213 | 262 |
Accrued consumption taxes | - | - | 149 | 41 | 97 | 476 | 124 | 292 | 15 | 233 | 289 | 11 | 27 |
Accrued consumption taxes | - | - | 149 | 41 | 97 | 476 | 124 | 292 | 15 | 233 | 289 | 11 | 27 |
Accounts payable - other | - | 1,742 | 1,190 | 1,874 | 2,052 | 2,271 | 2,331 | 2,623 | 2,343 | 2,343 | 2,780 | 2,268 | 2,537 |
Advances received | - | - | - | - | - | 631 | 1,016 | 1,365 | 1,424 | 1,934 | 2,745 | 3,572 | 3,717 |
Provision for bonuses | - | 211 | 257 | 302 | 439 | 537 | 538 | 480 | 468 | 492 | 408 | 444 | 472 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 169 | 166 |
Provision for loss on orders received | - | 119 | 51 | 3 | - | 21 | 4 | 15 | 142 | 158 | 549 | 824 | 362 |
Provision for bonuses | - | 211 | 257 | 302 | 439 | 537 | 538 | 480 | 468 | 492 | 408 | 444 | 472 |
Provision for loss on workplace closing | - | - | - | - | - | - | - | - | - | - | - | 58 | 115 |
Provision for loss on orders received | - | 119 | 51 | 3 | - | 21 | 4 | 15 | 142 | 158 | 549 | 824 | 362 |
Other | - | 1,229 | 895 | 569 | 773 | 988 | 248 | 169 | 82 | 44 | 53 | 64 | 97 |
Other | - | 1,229 | 895 | 569 | 773 | 988 | 248 | 169 | 82 | 44 | 53 | 64 | 97 |
Current liabilities | - | 9,502 | 6,561 | 8,964 | 10,546 | 12,776 | 14,628 | 11,870 | 9,043 | 11,860 | 12,970 | 12,203 | 13,057 |
Current liabilities | - | 9,502 | 6,561 | 8,964 | 10,546 | 12,776 | 14,628 | 11,870 | 9,043 | 11,860 | 12,970 | 12,203 | 13,057 |
Long-term borrowings | - | 50 | - | 1,550 | 2,050 | 1,200 | 200 | 1,000 | 1,100 | 100 | 50 | 60 | 10 |
Provision for retirement benefits for directors (and other officers) | - | 121 | 112 | 77 | 72 | 100 | 108 | 123 | 98 | 105 | 96 | 85 | 79 |
Lease liabilities | - | 14 | 12 | 13 | 18 | 23 | 21 | 12 | 15 | 11 | 6 | 5 | 4 |
Provision for retirement benefits | - | 289 | - | - | - | - | - | - | - | - | - | 199 | 221 |
Provision for retirement benefits for directors (and other officers) | - | 121 | 112 | 77 | 72 | 100 | 108 | 123 | 98 | 105 | 96 | 85 | 79 |
Asset retirement obligations | - | 138 | 142 | 136 | 88 | 88 | 89 | 89 | 89 | 90 | 90 | 90 | 84 |
Retirement benefit liability | - | - | 382 | 455 | 366 | 529 | 399 | 324 | 233 | 165 | 213 | 217 | 213 |
Other | - | 102 | 103 | 103 | 4 | 2 | 11 | 7 | 1 | 1 | 2 | 1 | 1 |
Asset retirement obligations | - | 138 | 142 | 136 | 88 | 88 | 89 | 89 | 89 | 90 | 90 | 90 | 84 |
Non-current liabilities | - | 1,319 | 1,300 | 2,948 | 3,058 | 2,330 | 1,274 | 1,555 | 1,536 | 473 | 457 | 458 | 391 |
Other | - | 102 | 103 | 103 | 4 | 2 | 11 | 7 | 1 | 1 | 2 | 1 | 1 |
Non-current liabilities | - | 1,319 | 1,300 | 2,948 | 3,058 | 2,330 | 1,274 | 1,555 | 1,536 | 473 | 457 | 458 | 391 |
Liabilities | - | 10,822 | 7,862 | 11,912 | 13,604 | 15,107 | 15,902 | 13,425 | 10,579 | 12,332 | 13,427 | 12,661 | 13,448 |
Share capital | - | 3,352 | 3,352 | 3,352 | 3,352 | 3,352 | 3,352 | 3,352 | 3,352 | 3,352 | 3,352 | 3,352 | 3,352 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,869 | 2,869 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,516 | 1,516 |
Capital surplus | - | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 |
Capital surplus | - | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 | 4,385 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 169 | 169 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 22 | 21 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 3,900 | 3,900 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 8,846 | 9,788 |
Retained earnings | - | 6,398 | 6,413 | 6,035 | 7,207 | 8,682 | 10,301 | 11,667 | 11,742 | 12,477 | 13,666 | 13,874 | 14,790 |
Retained earnings | - | 6,398 | 6,413 | 6,035 | 7,207 | 8,682 | 10,301 | 11,667 | 11,742 | 12,477 | 13,666 | 13,874 | 14,790 |
Treasury shares | - | -27 | -27 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 |
Shareholders' equity | - | 14,108 | 14,123 | 13,743 | 14,915 | 16,390 | 18,010 | 19,375 | 19,450 | 20,185 | 21,375 | 21,583 | 22,498 |
Valuation difference on available-for-sale securities | - | 335 | 395 | 499 | 322 | 317 | 491 | 554 | 189 | 421 | 334 | 278 | 789 |
Valuation and translation adjustments | - | 335 | 328 | 419 | 196 | 63 | 323 | 403 | 119 | 401 | 348 | 302 | 820 |
Remeasurements of defined benefit plans | - | - | -67 | -82 | -84 | -201 | -121 | -103 | -69 | -20 | 14 | 23 | 31 |
Valuation and translation adjustments | - | 335 | 328 | 419 | 196 | 63 | 323 | 403 | 119 | 401 | 348 | 302 | 820 |
Net assets | 12,733 | 14,473 | 14,483 | 14,428 | 15,196 | 16,451 | 18,369 | 19,542 | 19,569 | 20,586 | 21,722 | 21,884 | 23,318 |
Liabilities and net assets | - | 25,295 | 22,345 | 26,340 | 28,801 | 31,558 | 34,271 | 32,967 | 30,149 | 32,918 | 35,149 | 34,545 | 36,766 |