- JP-listed companies
- CREATE MEDIC CO.,LTD.
CREATE MEDIC CO.,LTD.JP:5187
Market cap
¥9.2B
P/E ratio
59.8x
Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 9,332 | 9,881 | 9,940 | 9,651 | 10,003 | 10,394 | 10,797 | 10,844 | 10,830 | 11,699 | 12,327 | 12,585 |
Cost of sales | 5,026 | 5,502 | 5,684 | 5,439 | 5,500 | 5,471 | 5,753 | 5,616 | 5,753 | 6,438 | 6,931 | 7,107 |
Gross profit (loss) | 4,306 | 4,378 | 4,255 | 4,212 | 4,503 | 4,922 | 5,044 | 5,228 | 5,078 | 5,260 | 5,395 | 5,478 |
Selling, general and administrative expenses | 3,566 | 3,554 | 3,471 | 3,564 | 3,749 | 4,068 | 4,050 | 4,145 | 4,093 | 4,393 | 4,654 | 4,675 |
Operating profit (loss) | 740 | 825 | 784 | 648 | 754 | 854 | 994 | 1,083 | 985 | 867 | 741 | 803 |
Interest income | 10 | 15 | 25 | 20 | 17 | 21 | 14 | 21 | 27 | 37 | 37 | 29 |
Dividend income | 3 | 4 | 4 | 5 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 7 |
Commission income | - | - | - | - | 4 | 7 | 3 | 3 | 2 | 2 | 1 | 1 |
Other | 27 | 30 | 18 | 19 | 17 | 15 | 11 | 11 | 9 | 27 | 11 | 11 |
Foreign exchange gains | 135 | 105 | 193 | - | 49 | - | - | - | - | 85 | 48 | 26 |
Non-operating income | 208 | 154 | 239 | 43 | 89 | 48 | 42 | 42 | 44 | 156 | 103 | 87 |
Outsourcing service income | - | - | - | - | - | - | - | - | - | - | - | 13 |
Other | 27 | 30 | 18 | 19 | 17 | 15 | 11 | 11 | 9 | 27 | 11 | 11 |
Non-operating income | 208 | 154 | 239 | 43 | 89 | 48 | 42 | 42 | 44 | 156 | 103 | 87 |
Interest expenses | 18 | 15 | 13 | 12 | 12 | 10 | 7 | 8 | 7 | 6 | 7 | 11 |
Loss on retirement of non-current assets | - | - | - | 2 | 4 | 2 | 2 | 3 | 5 | 6 | 2 | 5 |
Other | 10 | 11 | 0 | 7 | 6 | 4 | 2 | 9 | 3 | 2 | 1 | 1 |
Non-operating expenses | 29 | 26 | 21 | 37 | 22 | 22 | 36 | 60 | 76 | 13 | 10 | 17 |
Ordinary profit (loss) | 918 | 953 | 1,002 | 655 | 821 | 881 | 1,000 | 1,066 | 953 | 1,010 | 835 | 873 |
Gain on sale of non-current assets | - | - | - | - | 19 | - | - | - | - | - | 6 | - |
Subsidy income | - | - | - | - | - | - | - | 36 | 47 | 68 | 23 | 56 |
Extraordinary income | - | - | - | - | 55 | - | - | 36 | 49 | 68 | 28 | 56 |
Extraordinary income | - | - | - | - | 55 | - | - | 36 | 49 | 68 | 28 | 56 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | - | - | 75 | - | 25 |
Extraordinary losses | - | 58 | 175 | 36 | 69 | 111 | 20 | - | 17 | 113 | - | 25 |
Profit (loss) before income taxes | 918 | 895 | 827 | 619 | 807 | 769 | 980 | 1,102 | 984 | 966 | 863 | 904 |
Income taxes - current | 364 | 420 | 318 | 209 | 281 | 326 | 344 | 399 | 313 | 319 | 405 | 323 |
Income taxes - deferred | 42 | -58 | 19 | 77 | 10 | -24 | -36 | -23 | 12 | 31 | -24 | 427 |
Income taxes | 406 | 361 | 337 | 286 | 291 | 301 | 308 | 377 | 325 | 305 | 381 | 750 |
Profit (loss) | - | - | - | 333 | 517 | 468 | 673 | 725 | 660 | 660 | 482 | 154 |
Profit (loss) attributable to owners of parent | - | - | - | 333 | 517 | 468 | 673 | 725 | 660 | 660 | 482 | 154 |