- JP-listed companies
- CREATE MEDIC CO.,LTD.
- Income statement
CREATE MEDIC CO.,LTD.【JP:5187】Income statement
Market cap
¥11.4B
P/E ratio
13.2x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 9,325 | 9,332 | 9,881 | 9,940 | 9,651 | 10,003 | 10,394 | 10,797 | 10,844 | 10,830 | 11,699 | 12,257 | 12,585 | 13,030 | 13,617 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 5,684 | 5,439 | 5,500 | 5,471 | 5,753 | 5,616 | 5,753 | 6,438 | 6,883 | 7,107 | 7,326 | 7,624 |
| Gross profit | - | - | - | 4,255 | 4,212 | 4,503 | 4,922 | 5,044 | 5,228 | 5,078 | 5,260 | 5,375 | 5,478 | 5,704 | 5,994 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 3,471 | 3,564 | 3,749 | 4,068 | 4,050 | 4,145 | 4,093 | 4,393 | 4,637 | 4,675 | 5,012 | 4,989 |
| Operating income | - | - | - | 784 | 648 | 754 | 854 | 994 | 1,083 | 985 | 867 | 738 | 803 | 692 | 1,005 |
| Income before tax | 983 | 918 | 953 | 1,002 | 655 | 821 | 881 | 1,000 | 1,066 | 953 | 1,010 | 809 | 873 | 750 | 988 |
| Pretax margin (%) | 10.5 | 9.8 | 9.6 | 10.1 | 6.8 | 8.2 | 8.5 | 9.3 | 9.8 | 8.8 | 8.6 | 6.6 | 6.9 | 5.8 | 7.3 |
| Provision for income taxes | - | - | - | 337 | 286 | 291 | 301 | 308 | 377 | 325 | 305 | 376 | 750 | 246 | 347 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 583 | 512 | 534 | 490 | 333 | 517 | 468 | 673 | 725 | 660 | 660 | 461 | 154 | 841 | 714 |
| Earnings per share | 60.66 | 53.27 | 55.49 | 50.96 | 34.64 | 54.73 | 50.23 | 72.2 | 77.83 | 71.19 | 72.61 | 50.63 | 16.92 | 95.41 | 84.25 |
| Dividend per share | - | - | - | - | - | - | - | - | 37 | 37 | 37 | 37 | 37 | 39 | 45 |