- JP-listed companies
- Income statement
JP:5125
Market cap
¥2.9B
P/E ratio
10x
| 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 1,938 | 2,200 | 2,595 | 2,913 | 2,761 | 2,685 |
| Cost of revenue | 486 | 484 | 491 | 474 | 504 | 544 |
| Gross profit | 1,452 | 1,715 | 2,104 | 2,439 | 2,257 | 2,141 |
| Gross margin (%) | ||||||
| Operating income | 205 | 374 | 592 | 739 | 329 | 334 |
| Operating expenses | 1,247 | 1,342 | 1,513 | 1,700 | 1,928 | 1,807 |
| Income before tax | 209 | 383 | 601 | 743 | 342 | 346 |
| Provision for income taxes | 77 | 126 | 181 | 233 | 99 | 114 |
| Net income | 130 | 257 | 420 | 510 | 239 | 234 |
| Earnings per share | 32.45 | 64.23 | 101.01 | 114.9 | 52.19 | 50.67 |
| Diluted EPS | - | - | - | 110.27 | 50.92 | 49.81 |
| Dividend payout ratio (%) | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - |