- JP-listed companies
- MORESCO Corporation
MORESCO CorporationJP:5018
Market cap
¥11.9B
P/E ratio
21.9x
Feb 28, 2013 | Feb 28, 2014 | Feb 28, 2015 | Feb 29, 2016 | Feb 28, 2017 | Feb 28, 2018 | Feb 28, 2019 | Feb 29, 2020 | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 | |
Profit (loss) before income taxes | 1,177 | 2,012 | 2,765 | 2,378 | 2,658 | 2,600 | 2,278 | 1,568 | 911 | 2,844 | 1,046 | 2,055 |
Depreciation | 626 | 633 | 707 | 871 | 1,074 | 1,171 | 1,251 | 1,348 | 1,328 | 1,210 | 1,236 | 1,188 |
Impairment losses | - | - | - | - | - | - | - | - | - | - | - | 31 |
Share of loss (profit) of entities accounted for using equity method | -125 | -187 | -203 | -254 | -294 | -278 | -270 | -263 | -255 | -239 | -148 | -314 |
Loss (gain) on sale of property, plant and equipment | - | - | - | - | - | - | - | - | -5 | -842 | -10 | -9 |
Decrease (increase) in net defined benefit asset (benefit asset) | - | - | -58 | 11 | -172 | -97 | -47 | 22 | -224 | -103 | -225 | -502 |
Increase (decrease) in provision for bonuses | 13 | 35 | 35 | 35 | 40 | -41 | -9 | -14 | 1 | 85 | -66 | 36 |
Increase (decrease) in allowance for doubtful accounts | -9 | 13 | 17 | -3 | -25 | -3 | -2 | - | 4 | -3 | -4 | 3 |
Interest and dividend income | -18 | -22 | -26 | -33 | -33 | -31 | -32 | -40 | -35 | -37 | -40 | -47 |
Interest expenses | 23 | 23 | 22 | 24 | 22 | 23 | 18 | 17 | 14 | 12 | 13 | 12 |
Decrease (increase) in trade receivables | -56 | -1,117 | -800 | 447 | -557 | -185 | -11 | 138 | 43 | 75 | -570 | 623 |
Decrease (increase) in inventories | -155 | -421 | -677 | 5 | 64 | -293 | -573 | -82 | 459 | -900 | -798 | 44 |
Increase (decrease) in trade payables | -319 | 784 | 551 | -617 | -68 | -28 | 379 | -456 | -73 | 191 | 727 | -430 |
Gain on bargain purchase | - | - | - | - | - | - | - | - | - | - | - | -285 |
Other, net | -96 | -115 | 296 | -145 | 497 | -39 | -29 | 44 | 173 | 144 | 81 | 1,133 |
Subtotal | 827 | 1,478 | 2,627 | 2,719 | 3,207 | 2,800 | 2,953 | 2,282 | 2,342 | 2,437 | 1,242 | 3,538 |
Interest and dividends received | 58 | 101 | 119 | 164 | 159 | 320 | 148 | 144 | 112 | 241 | 123 | 126 |
Interest paid | -21 | -23 | -22 | -22 | -22 | -22 | -17 | -21 | -14 | -12 | -13 | 3 |
Income taxes paid | -414 | -277 | -461 | -858 | -502 | -723 | -485 | -634 | -352 | -333 | -837 | -733 |
Net cash provided by (used in) operating activities | 449 | 1,286 | 2,263 | 2,008 | 2,842 | 2,376 | 2,599 | 1,771 | 2,088 | 2,333 | 515 | 2,934 |
Net decrease (increase) in time deposits | -132 | -3 | 25 | -104 | 216 | -163 | -166 | 79 | -66 | 101 | 282 | - |
Purchase of property, plant and equipment | -763 | -492 | -1,919 | -1,938 | -1,135 | -753 | -1,850 | -1,578 | -465 | -934 | -1,283 | -2,452 |
Proceeds from sale of property, plant and equipment | - | - | - | - | - | - | - | - | 6 | 1,511 | 10 | 41 |
Purchase of intangible assets | -39 | -294 | -254 | -97 | -80 | -229 | -55 | -41 | -25 | -31 | -60 | -265 |
Purchase of investment securities | -2 | -2 | -2 | -2 | -2 | -5 | -7 | -27 | -52 | -3 | -104 | -5 |
Payments for acquisition of businesses | - | -1,408 | - | - | - | - | - | - | - | - | - | -1,300 |
Purchase of shares of subsidiaries resulting in change in scope of consolidation | - | - | - | - | - | - | - | - | - | - | - | -232 |
Other, net | 20 | -11 | -31 | -55 | -106 | 11 | -104 | -28 | -52 | -40 | -16 | -37 |
Net cash provided by (used in) investing activities | -915 | -2,210 | -2,178 | -2,195 | -1,104 | -1,138 | -2,060 | -1,589 | -660 | 603 | -1,172 | -4,250 |
Net increase (decrease) in short-term borrowings | 470 | -600 | 650 | 151 | -593 | 210 | 569 | - | 456 | -1,955 | 1,884 | 271 |
Proceeds from long-term borrowings | - | 1,400 | 1,000 | 1,130 | 650 | 900 | - | 1,400 | - | - | 500 | 3,536 |
Repayments of long-term borrowings | -210 | -410 | -616 | -791 | -891 | -932 | -709 | -761 | -724 | -469 | -443 | -575 |
Purchase of treasury shares | -0 | -0 | - | - | - | - | -172 | - | -244 | - | -194 | - |
Dividends paid | -319 | -227 | -339 | -411 | -386 | -436 | -484 | -479 | -385 | -424 | -372 | -369 |
Dividends paid to non-controlling interests | - | - | - | -54 | -41 | -62 | -83 | -54 | -62 | -59 | -111 | -19 |
Other, net | -31 | -36 | -38 | -30 | -34 | -26 | -71 | -28 | -60 | -30 | -36 | -25 |
Net cash provided by (used in) financing activities | 150 | 1,245 | 646 | -5 | -1,296 | -346 | -949 | 78 | -1,019 | -2,937 | 1,227 | 2,819 |
Effect of exchange rate change on cash and cash equivalents | 35 | 105 | 50 | 13 | -3 | 57 | -90 | 23 | 54 | -20 | -38 | -123 |
Net increase (decrease) in cash and cash equivalents | -281 | 426 | 780 | -178 | 438 | 949 | -500 | 282 | 463 | -21 | 532 | 1,380 |