- JP-listed companies
- MORESCO Corporation
MORESCO CorporationJP:5018
Market cap
¥11.9B
P/E ratio
21.9x
Feb 29, 2012 | Feb 28, 2013 | Feb 28, 2014 | Feb 28, 2015 | Feb 29, 2016 | Feb 28, 2017 | Feb 28, 2018 | Feb 28, 2019 | Feb 29, 2020 | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 | |
Cash and deposits | - | 1,259 | 1,724 | 2,502 | 2,412 | 2,604 | 3,715 | 3,377 | 3,576 | 4,108 | 4,001 | 4,256 | 5,636 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,235 | 1,324 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 6,360 | 6,618 |
Merchandise and finished goods | - | 1,677 | 2,048 | 2,396 | 2,517 | 2,212 | 2,384 | 2,597 | 2,714 | 2,524 | 2,935 | 3,276 | 3,693 |
Raw materials and supplies | - | 1,136 | 1,230 | 1,692 | 1,473 | 1,676 | 1,796 | 2,069 | 2,065 | 1,718 | 2,391 | 3,030 | 2,994 |
Other | - | 159 | 232 | 145 | 242 | 215 | 197 | 319 | 383 | 338 | 461 | 675 | 750 |
Allowance for doubtful accounts | - | -24 | -38 | -22 | -25 | -27 | -25 | -22 | -23 | -27 | -25 | -22 | -25 |
Current assets | - | 9,056 | 11,296 | 13,815 | 13,144 | 13,652 | 15,253 | 15,405 | 15,436 | 15,304 | 16,607 | 18,810 | 20,989 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 1,845 | 1,794 |
Buildings and structures | - | 3,435 | 3,525 | 3,664 | 5,658 | 5,692 | 5,941 | 6,383 | 6,950 | 6,919 | 6,867 | 7,402 | 9,077 |
Accumulated depreciation | - | -2,232 | -2,329 | -2,405 | -2,461 | -2,643 | -2,790 | -2,925 | -3,160 | -3,367 | -3,327 | -3,516 | -4,072 |
Buildings and structures, net | - | 1,203 | 1,195 | 1,259 | 3,196 | 3,049 | 3,151 | 3,458 | 3,791 | 3,552 | 3,540 | 3,886 | 5,005 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 61 | 56 |
Machinery, equipment and vehicles | - | 6,839 | 7,144 | 7,465 | 8,281 | 8,573 | 8,854 | 9,209 | 9,810 | 9,832 | 10,513 | 10,793 | 11,881 |
Accumulated depreciation | - | -5,909 | -6,095 | -6,319 | -6,469 | -6,814 | -7,141 | -7,427 | -7,724 | -8,028 | -8,478 | -8,978 | -9,568 |
Machinery, equipment and vehicles, net | - | 930 | 1,048 | 1,146 | 1,812 | 1,759 | 1,713 | 1,782 | 2,085 | 1,804 | 2,035 | 1,815 | 2,313 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 553 | 581 |
Land | - | 2,388 | 2,425 | 2,438 | 2,428 | 2,426 | 2,427 | 2,423 | 2,428 | 2,422 | 1,954 | 1,963 | 2,255 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
Leased assets | - | 84 | 109 | 109 | 121 | 125 | 148 | 174 | 186 | 189 | 189 | 230 | 262 |
Accumulated depreciation | - | -33 | -48 | -60 | -49 | -65 | -67 | -87 | -120 | -133 | -134 | -148 | -170 |
Leased assets | - | 52 | 61 | 50 | 72 | 60 | 81 | 87 | 66 | 56 | 55 | 82 | 92 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 206 | 180 |
Construction in progress | - | 49 | 46 | 1,495 | 105 | 98 | 73 | 819 | 34 | 155 | 294 | 491 | 33 |
Land | - | 2,388 | 2,425 | 2,438 | 2,428 | 2,426 | 2,427 | 2,423 | 2,428 | 2,422 | 1,954 | 1,963 | 2,255 |
Other | - | 1,619 | 1,778 | 1,882 | 2,141 | 2,253 | 2,525 | 2,757 | 2,873 | 2,961 | 3,004 | 3,143 | 3,356 |
Accumulated depreciation | - | -1,403 | -1,477 | -1,589 | -1,672 | -1,780 | -1,944 | -2,094 | -2,243 | -2,431 | -2,579 | -2,770 | -2,914 |
Other, net | - | 216 | 301 | 293 | 469 | 472 | 582 | 663 | 631 | 529 | 425 | 373 | 442 |
Leased assets | - | 52 | 61 | 50 | 72 | 60 | 81 | 87 | 66 | 56 | 55 | 82 | 92 |
Property, plant and equipment | - | 4,837 | 5,077 | 6,679 | 8,083 | 7,863 | 8,027 | 9,231 | 9,034 | 8,518 | 8,304 | 8,610 | 10,140 |
Construction in progress | - | 49 | 46 | 1,495 | 105 | 98 | 73 | 819 | 34 | 155 | 294 | 491 | 33 |
Property, plant and equipment | - | 4,837 | 5,077 | 6,679 | 8,083 | 7,863 | 8,027 | 9,231 | 9,034 | 8,518 | 8,304 | 8,610 | 10,140 |
Goodwill | - | 443 | 1,238 | 1,111 | 984 | 856 | 729 | 602 | 474 | 347 | 219 | 92 | 543 |
Software | - | - | - | - | - | - | - | - | - | - | - | 65 | 60 |
Leased assets | - | 57 | 50 | 35 | 21 | 9 | 10 | 7 | 5 | 3 | 1 | 45 | 35 |
Other | - | 85 | 346 | 609 | 673 | 665 | 776 | 666 | 567 | 442 | 412 | 452 | 650 |
Intangible assets | - | 584 | 1,634 | 1,756 | 1,677 | 1,530 | 1,514 | 1,275 | 1,046 | 792 | 633 | 589 | 1,228 |
Investment securities | - | 309 | 375 | 388 | 302 | 379 | 421 | 274 | 268 | 339 | 367 | 520 | 611 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 839 | 2,354 |
Investments in capital | - | 611 | 881 | 1,101 | 1,161 | 1,235 | 1,264 | 1,351 | 1,455 | 1,656 | 1,915 | 2,078 | 1,940 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,329 | 2,792 |
Deferred tax assets | - | - | - | - | - | - | - | - | 61 | 31 | 29 | 75 | 218 |
Deferred tax assets | - | - | - | - | - | - | - | - | 61 | 31 | 29 | 75 | 218 |
Retirement benefit asset | - | - | - | 402 | 201 | 380 | 512 | 572 | 575 | 841 | 976 | 1,160 | 1,700 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 2,137 | 2,005 |
Other | - | 89 | 99 | 160 | 216 | 247 | 239 | 299 | 254 | 226 | 179 | 168 | 228 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 8 | 2 |
Allowance for doubtful accounts | - | -1 | -1 | -34 | -27 | - | - | - | - | - | - | - | -1 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 696 | 793 |
Investments and other assets | - | 1,054 | 1,650 | 2,160 | 1,941 | 2,272 | 2,462 | 2,548 | 2,613 | 3,093 | 3,465 | 4,002 | 4,695 |
Other | - | 89 | 99 | 160 | 216 | 247 | 239 | 299 | 254 | 226 | 179 | 168 | 228 |
Allowance for doubtful accounts | - | -1 | -1 | -34 | -27 | - | - | - | - | - | - | - | -1 |
Investments and other assets | - | 1,054 | 1,650 | 2,160 | 1,941 | 2,272 | 2,462 | 2,548 | 2,613 | 3,093 | 3,465 | 4,002 | 4,695 |
Non-current assets | - | 6,475 | 8,361 | 10,595 | 11,701 | 11,665 | 12,004 | 13,054 | 12,693 | 12,403 | 12,401 | 13,202 | 16,063 |
Business commencement expenses | - | - | - | - | - | - | - | - | - | - | - | 6 | - |
Deferred assets | - | - | - | - | - | - | - | - | - | - | - | 6 | - |
Assets | - | 15,532 | 19,657 | 24,411 | 24,845 | 25,317 | 27,257 | 28,436 | 28,129 | 27,707 | 29,008 | 32,017 | 37,053 |
Assets | - | 15,532 | 19,657 | 24,411 | 24,845 | 25,317 | 27,257 | 28,436 | 28,129 | 27,707 | 29,008 | 32,017 | 37,053 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 572 | 472 |
Notes and accounts payable - trade | - | 3,559 | 4,443 | 5,058 | 4,574 | 4,233 | 4,239 | 4,527 | 4,072 | 3,975 | 4,308 | 5,144 | 4,908 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 2,724 | 2,611 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | - | 94 | 77 |
Short-term borrowings | - | 1,460 | 1,082 | 1,898 | 2,211 | 1,726 | 1,769 | 2,173 | 2,341 | 2,544 | 560 | 2,381 | 3,040 |
Lease liabilities | - | 27 | 38 | 33 | 34 | 23 | 28 | 27 | 27 | 26 | 36 | 2 | 2 |
Income taxes payable | - | 91 | 198 | 454 | 157 | 315 | 179 | 276 | 161 | 109 | 427 | 183 | 268 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 552 | 607 |
Provision for bonuses | - | 359 | 397 | 435 | 468 | 506 | 466 | 455 | 440 | 441 | 529 | 464 | 500 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 90 | 96 |
Other | - | 545 | 700 | 1,011 | 1,045 | 1,100 | 1,112 | 1,645 | 1,022 | 1,026 | 1,437 | 1,334 | 1,066 |
Income taxes payable | - | 91 | 198 | 454 | 157 | 315 | 179 | 276 | 161 | 109 | 427 | 183 | 268 |
Current liabilities | - | 6,042 | 6,858 | 8,888 | 8,489 | 7,903 | 7,794 | 9,103 | 8,063 | 8,121 | 7,260 | 9,599 | 9,860 |
Provision for bonuses | - | 359 | 397 | 435 | 468 | 506 | 466 | 455 | 440 | 441 | 529 | 464 | 500 |
Other | - | 545 | 700 | 1,011 | 1,045 | 1,100 | 1,112 | 1,645 | 1,022 | 1,026 | 1,437 | 1,334 | 1,066 |
Current liabilities | - | 6,042 | 6,858 | 8,888 | 8,489 | 7,903 | 7,794 | 9,103 | 8,063 | 8,121 | 7,260 | 9,599 | 9,860 |
Long-term borrowings | - | 388 | 1,156 | 1,374 | 1,548 | 1,190 | 1,329 | 775 | 1,244 | 775 | 350 | 472 | 3,065 |
Lease liabilities | - | 73 | 57 | 26 | 37 | 34 | 48 | 47 | 26 | 18 | 22 | 8 | 6 |
Retirement benefit liability | - | - | - | 571 | 378 | 384 | 418 | 429 | 457 | 494 | 531 | 498 | 543 |
Provision for retirement benefits | - | 427 | 268 | - | - | - | - | - | - | - | - | 333 | 355 |
Other | - | 52 | 52 | 93 | 142 | 211 | 330 | 307 | 129 | 136 | 316 | 208 | 463 |
Other | - | 52 | 52 | 93 | 142 | 211 | 330 | 307 | 129 | 136 | 316 | 208 | 463 |
Non-current liabilities | - | 1,004 | 1,612 | 2,127 | 2,104 | 1,819 | 2,124 | 1,558 | 1,856 | 1,424 | 1,197 | 1,179 | 4,071 |
Non-current liabilities | - | 1,004 | 1,612 | 2,127 | 2,104 | 1,819 | 2,124 | 1,558 | 1,856 | 1,424 | 1,197 | 1,179 | 4,071 |
Liabilities | - | 7,046 | 8,469 | 11,015 | 10,594 | 9,722 | 9,918 | 10,661 | 9,919 | 9,545 | 8,457 | 10,778 | 13,931 |
Share capital | - | 1,526 | 2,091 | 2,091 | 2,091 | 2,091 | 2,098 | 2,118 | 2,118 | 2,118 | 2,118 | 2,118 | 2,118 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,906 | 1,906 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 68 | 67 |
Capital surplus | - | 1,386 | 1,951 | 1,951 | 1,951 | 1,951 | 1,958 | 1,979 | 1,979 | 1,976 | 1,976 | 1,976 | 1,971 |
Capital surplus | - | 1,386 | 1,951 | 1,951 | 1,951 | 1,951 | 1,958 | 1,979 | 1,979 | 1,976 | 1,976 | 1,976 | 1,971 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 75 | 75 |
Reserve for tax purpose reduction entry of replacement assets | - | - | - | - | - | - | - | - | - | - | - | 14 | 13 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 6,050 | 6,500 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 2,752 | 2,474 |
Retained earnings | - | 4,706 | 5,691 | 6,991 | 8,323 | 9,537 | 10,748 | 11,701 | 11,998 | 12,132 | 13,517 | 13,760 | 14,674 |
Retained earnings | - | 4,706 | 5,691 | 6,991 | 8,323 | 9,537 | 10,748 | 11,701 | 11,998 | 12,132 | 13,517 | 13,760 | 14,674 |
Treasury shares | - | -0 | - | -1 | -1 | -1 | -1 | -172 | -157 | -390 | -384 | -567 | -561 |
Shareholders' equity | - | 7,618 | 9,731 | 11,032 | 12,364 | 13,577 | 14,804 | 15,626 | 15,939 | 15,836 | 17,227 | 17,287 | 18,202 |
Valuation difference on available-for-sale securities | - | 24 | 65 | 67 | 17 | 69 | 104 | 32 | 15 | 27 | 38 | 74 | 127 |
Valuation and translation adjustments | - | 51 | 423 | 943 | 382 | 279 | 524 | 78 | -7 | 63 | 735 | 1,246 | 1,924 |
Foreign currency translation adjustment | - | 28 | 358 | 850 | 576 | 290 | 423 | 33 | -10 | -117 | 505 | 879 | 1,200 |
Remeasurements of defined benefit plans | - | - | - | 26 | -211 | -81 | -2 | 13 | -13 | 152 | 191 | 293 | 597 |
Valuation and translation adjustments | - | 51 | 423 | 943 | 382 | 279 | 524 | 78 | -7 | 63 | 735 | 1,246 | 1,924 |
Net assets | 7,600 | 8,486 | 11,187 | 13,396 | 14,251 | 15,594 | 17,339 | 17,775 | 18,209 | 18,163 | 20,551 | 21,240 | 23,122 |
Non-controlling interests | - | - | - | - | 1,505 | 1,738 | 2,011 | 2,072 | 2,278 | 2,264 | 2,589 | 2,706 | 2,996 |
Net assets | 7,600 | 8,486 | 11,187 | 13,396 | 14,251 | 15,594 | 17,339 | 17,775 | 18,209 | 18,163 | 20,551 | 21,240 | 23,122 |
Liabilities and net assets | - | 15,532 | 19,657 | 24,411 | 24,845 | 25,317 | 27,257 | 28,436 | 28,129 | 27,707 | 29,008 | 32,017 | 37,053 |