- JP-listed companies
- Income statement
(5016) Income statement
Market cap
¥3.59T
P/E ratio
29.9x
Develops and manufactures advanced copper and rare metal materials for semiconductor and electronics industries, with integrated operations from mining to recycling.
| 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 252,673 | 303,092 | 302,528 | 1,638,484 | 1,512,345 | 714,940 | 884,638 |
| Revenue growth (%) | - | ||||||
| Cost of revenue | - | - | - | 1,395,911 | 1,338,941 | 557,978 | 682,987 |
| Gross profit | - | - | - | 242,573 | 173,404 | 156,962 | 201,651 |
| Gross margin (%) | - | - | - | ||||
| Operating margin (%) | - | - | - | ||||
| Operating expenses | - | - | - | 122,808 | 105,392 | 100,155 | 107,450 |
| Operating income | - | - | - | 72,925 | 86,172 | 112,484 | 174,967 |
| Income before tax | 34,555 | 52,925 | 72,192 | 63,327 | 78,714 | 107,476 | 169,082 |
| Pretax margin (%) | 13.7 | 17.5 | 23.9 | 3.9 | 5.2 | 15 | 19.1 |
| Provision for income taxes | - | - | - | 13,021 | -36,173 | 26,089 | 40,345 |
| Effective tax rate (%) | - | - | - | ||||
| Net income | 27,669 | 36,357 | 56,926 | 36,930 | 102,624 | 68,271 | 104,645 |
| Earnings per share | 29.8 | 39.16 | 61.31 | 39.78 | 110.53 | 73.53 | 112.94 |
| Diluted EPS | - | - | - | 39.78 | 110.53 | 73.53 | 112.71 |
| Dividend payout ratio (%) | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | 109.55 | 31 |