- JP-listed companies
- KOSE Corporation
KOSE CorporationJP:4922
Market cap
¥521.3B
P/E ratio
41.6x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 170,685 | 190,049 | 207,821 | 243,390 | 266,762 | 303,399 | 332,995 | 327,724 | 279,389 | 224,983 | 289,136 | 300,406 |
Cost of sales | 42,098 | 46,658 | 50,763 | 59,469 | 67,027 | 81,547 | 88,608 | 88,703 | 77,465 | 68,078 | 83,620 | 89,209 |
Gross profit (loss) | 128,587 | 143,390 | 157,057 | 183,920 | 199,735 | 221,852 | 244,387 | 239,020 | 201,923 | 156,905 | 205,515 | 211,197 |
Advertising expenses | 10,088 | 12,015 | 14,314 | 17,111 | 18,684 | 20,008 | 23,473 | 21,468 | 20,201 | 18,531 | 25,767 | 27,331 |
Promotion expenses | 34,712 | 37,550 | 40,791 | 46,832 | 51,208 | 55,374 | 61,439 | 65,447 | 60,326 | 33,697 | 44,167 | 46,704 |
Freight and packing costs | 6,281 | 6,736 | 7,526 | 8,579 | 9,621 | 11,731 | 14,030 | 15,236 | 15,493 | 13,190 | 17,414 | 18,820 |
Salaries and allowances | 37,050 | 38,079 | 39,099 | 41,719 | 43,830 | 45,420 | 48,383 | 50,820 | 48,143 | 38,558 | 49,163 | 51,771 |
Retirement benefit expenses | 1,302 | 1,263 | 1,290 | 892 | 1,813 | 1,922 | 1,288 | 786 | 1,278 | 396 | 352 | 215 |
Legal welfare expenses | 5,313 | 5,610 | 6,156 | 6,643 | 6,621 | 7,041 | 7,393 | 7,627 | 7,455 | 5,929 | 7,741 | 8,212 |
Depreciation | 2,330 | 2,508 | 2,811 | 2,966 | 2,945 | 3,188 | 3,757 | 4,047 | 4,566 | 3,793 | 4,916 | 5,063 |
Other | 19,643 | 20,690 | 22,420 | 24,542 | 25,849 | 28,755 | 32,211 | 33,355 | 31,165 | 23,955 | 33,871 | 37,092 |
Selling, general and administrative expenses | 116,722 | 124,456 | 134,410 | 149,286 | 160,574 | 173,443 | 191,979 | 198,789 | 188,629 | 138,052 | 183,395 | 195,211 |
Selling, general and administrative expenses | 116,722 | 124,456 | 134,410 | 149,286 | 160,574 | 173,443 | 191,979 | 198,789 | 188,629 | 138,052 | 183,395 | 195,211 |
Operating profit (loss) | 11,864 | 18,934 | 22,647 | 34,634 | 39,160 | 48,408 | 52,408 | 40,231 | 13,294 | 18,852 | 22,120 | 15,985 |
Interest income | 129 | 204 | 242 | 278 | 220 | 196 | 513 | 551 | 260 | 155 | 580 | 1,135 |
Dividend income | 212 | 227 | 72 | 68 | 73 | 74 | 137 | 111 | 195 | 250 | 212 | 219 |
Consumption taxes refund | - | - | - | - | 47 | 382 | - | 185 | 381 | 254 | 501 | 397 |
Foreign exchange gains | 2,069 | 1,111 | 1,733 | - | - | - | 574 | - | 1,204 | 1,341 | 4,306 | 1,978 |
Foreign exchange gains | 2,069 | 1,111 | 1,733 | - | - | - | 574 | - | 1,204 | 1,341 | 4,306 | 1,978 |
Gain on investments in investment partnerships | - | - | - | - | - | - | - | - | - | 657 | - | - |
Miscellaneous income | 163 | 243 | 323 | 228 | 325 | 328 | 455 | 498 | 347 | 392 | 1,072 | 756 |
Non-operating income | 2,639 | 2,656 | 2,496 | 1,183 | 696 | 1,020 | 1,720 | 1,394 | 5,835 | 3,767 | 6,673 | 4,487 |
Interest expenses | 40 | 35 | 8 | 14 | 7 | 5 | 2 | 7 | 17 | 12 | 60 | 11 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | 201 | 180 | 105 | 108 |
Loss on investments in investment partnerships | - | - | - | - | - | - | 87 | 62 | 67 | - | 114 | - |
Miscellaneous losses | 43 | 36 | 5 | 18 | 27 | 127 | 33 | 87 | 86 | 55 | 119 | 102 |
Non-operating expenses | 83 | 89 | 37 | 1,251 | 292 | 920 | 151 | 693 | 384 | 249 | 399 | 221 |
Ordinary profit (loss) | 14,420 | 21,501 | 25,106 | 34,566 | 39,564 | 48,508 | 53,976 | 40,932 | 18,745 | 22,371 | 28,394 | 20,252 |
Gain on sale of non-current assets | 137 | 6 | 2 | - | 168 | 32 | 3 | 9 | 1,084 | 3 | 126 | 18 |
Gain on sale of investment securities | 4 | - | 7 | 38 | - | - | 2 | 1 | 28 | 90 | - | 4 |
Extraordinary income | 141 | 6 | 11 | 38 | 168 | 32 | 1,727 | 127 | 1,217 | 94 | 126 | 22 |
Loss on disposal of non-current assets | 198 | 161 | 217 | 200 | 272 | 213 | 463 | 419 | 169 | 355 | 266 | 235 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | 173 | 51 | 148 | 41 | 25 | 3 |
Loss on valuation of investment securities | - | 2 | - | 1 | 14 | - | 9 | 147 | - | 74 | 25 | - |
Extraordinary losses | 1,749 | 750 | 1,423 | 741 | 308 | 299 | 754 | 693 | 454 | 1,130 | 652 | 768 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | 173 | 51 | 148 | 41 | 25 | 3 |
Impairment losses | - | - | - | 539 | 21 | 79 | 108 | 76 | 73 | 75 | 171 | 193 |
Loss on liquidation of business | 1,453 | 580 | 1,131 | - | - | - | - | - | - | 48 | - | 336 |
Extra retirement payments | - | - | - | - | - | - | - | - | - | 534 | 164 | - |
Extraordinary losses | 1,749 | 750 | 1,423 | 741 | 308 | 299 | 754 | 693 | 454 | 1,130 | 652 | 768 |
Profit (loss) before income taxes | 12,813 | 20,757 | 23,694 | 33,862 | 39,425 | 48,242 | 54,949 | 40,365 | 19,508 | 21,335 | 27,867 | 19,506 |
Income taxes - current | 5,092 | 8,542 | 8,488 | 13,147 | 14,276 | 15,961 | 17,310 | 11,104 | 8,253 | 6,021 | 7,074 | 6,746 |
Income taxes - deferred | 717 | 311 | 1,961 | 108 | 1,208 | -1,246 | -1,363 | 1,427 | -583 | 1,611 | 1,320 | 228 |
Income taxes | 5,809 | 8,854 | 10,449 | 13,255 | 15,485 | 14,715 | 15,946 | 12,532 | 7,669 | 7,633 | 8,395 | 6,974 |
Profit (loss) | - | - | 13,244 | 20,607 | 23,939 | 33,526 | 39,002 | 27,833 | 11,839 | 13,702 | 19,472 | 12,531 |
Profit (loss) attributable to non-controlling interests | - | - | 1,186 | 1,951 | 2,282 | 2,914 | 1,997 | 1,151 | -146 | 360 | 700 | 868 |
Profit (loss) attributable to owners of parent | - | - | 12,057 | 18,655 | 21,657 | 30,611 | 37,004 | 26,682 | 11,986 | 13,341 | 18,771 | 11,663 |