- JP-listed companies
- Milbon Co., Ltd.
- Income statement
Milbon Co., Ltd.【JP:4919】Income statement
Market cap
¥88.7B
P/E ratio
19.8x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 20,527 | 21,887 | 23,830 | 25,227 | 27,377 | 29,135 | 33,456 | 35,185 | 36,266 | 35,725 | 41,582 | 45,238 | 47,762 | 51,316 | 52,863 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 7,945 | 8,695 | 9,034 | 10,659 | 10,824 | 12,555 | 12,340 | 14,083 | 15,729 | 18,237 | 18,719 | 19,687 |
| Gross profit | - | - | - | 17,281 | 18,682 | 20,100 | 22,797 | 24,361 | 23,712 | 23,385 | 27,499 | 29,509 | 29,525 | 32,598 | 33,176 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 12,830 | 13,954 | 14,987 | 17,452 | 18,101 | 16,960 | 16,991 | 19,681 | 21,958 | 24,000 | 25,758 | 27,524 |
| Operating income | - | - | - | 4,451 | 4,728 | 5,113 | 5,345 | 6,261 | 6,752 | 6,395 | 7,818 | 7,552 | 5,525 | 6,840 | 5,652 |
| Income before tax | 3,546 | 3,735 | 4,060 | 4,219 | 4,428 | 4,734 | 4,998 | 5,811 | 6,232 | 5,791 | 7,158 | 7,829 | 5,587 | 6,968 | 5,455 |
| Pretax margin (%) | 17.3 | 17.1 | 17 | 16.7 | 16.2 | 16.2 | 14.9 | 16.5 | 17.2 | 16.2 | 17.2 | 17.3 | 11.7 | 13.6 | 10.3 |
| Provision for income taxes | - | - | - | 1,572 | 1,465 | 1,357 | 1,400 | 1,618 | 1,700 | 1,686 | 2,024 | 2,246 | 1,430 | 1,951 | 1,489 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 2,305 | 2,128 | 2,516 | 2,621 | 2,950 | 3,069 | 3,817 | 4,495 | 4,518 | 4,204 | 5,109 | 5,577 | 4,002 | 5,018 | 3,082 |
| Earnings per share | 167.24 | 128.7 | 152.85 | 160.07 | 180.2 | 187.47 | 116.58 | 137.31 | 137.99 | 129.24 | 157.17 | 171.49 | 122.99 | 154.12 | 106.26 |
| Dividend per share | - | - | - | - | - | - | - | - | - | 56 | 68 | 86 | 88 | 88 | 88 |