- JP-listed companies
- MANDOM CORPORATION
MANDOM CORPORATIONJP:4917
Market cap
¥58.8B
P/E ratio
32.7x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 6,272 | 7,279 | 7,529 | 10,698 | 8,377 | 9,218 | 7,958 | 6,799 | 1,221 | -762 | 1,589 | 3,872 |
Depreciation | 2,165 | 2,143 | 2,599 | 2,919 | 3,165 | 3,315 | 3,583 | 4,369 | 4,818 | 5,337 | 4,988 | 4,415 |
Amortization of goodwill | 38 | - | - | - | - | - | - | 225 | 216 | 226 | 253 | 263 |
Impairment losses | - | - | 26 | - | - | - | 22 | - | 2 | - | - | 280 |
Increase (decrease) in allowance for doubtful accounts | 2 | -6 | -31 | - | - | 1 | 2 | -8 | -4 | 12 | -21 | - |
Increase (decrease) in provision for bonuses | -14 | 5 | 56 | 78 | -41 | 54 | 19 | -71 | -45 | -190 | 431 | 89 |
Increase (decrease) in retirement benefit liability | - | 1,256 | 17 | 122 | 231 | 451 | - | 314 | 212 | -3 | 60 | 180 |
Interest and dividend income | -236 | -291 | -259 | -318 | -339 | -381 | -425 | -385 | -330 | -302 | -352 | -534 |
Foreign exchange losses (gains) | -5 | -23 | 40 | -58 | 99 | 8 | -113 | 154 | -174 | -105 | -265 | -186 |
Share of loss (profit) of entities accounted for using equity method | -34 | -90 | -153 | -273 | -235 | -307 | -370 | -273 | -95 | -162 | -230 | -365 |
Loss on retirement of non-current assets | - | - | - | - | - | - | - | - | - | - | 16 | 81 |
Loss (gain) on sale of investment securities | 2 | -108 | - | -34 | - | - | - | -95 | -1,790 | -1,162 | -42 | -1,040 |
Loss (gain) on sale of non-current assets | - | - | -10 | -4,034 | -5 | -6 | -7 | -14 | 2 | -1 | -7 | -213 |
Business restructuring expenses | - | - | - | - | - | - | - | - | - | - | 651 | - |
Decrease (increase) in trade receivables | -227 | -420 | -718 | -1,048 | 443 | -1,065 | -668 | -9 | 2,494 | 319 | -1,585 | -592 |
Decrease (increase) in inventories | 906 | -398 | -1,270 | -100 | -1,244 | -323 | -2,372 | -1,492 | 2,364 | 964 | -2,943 | 512 |
Increase (decrease) in trade payables | 44 | 686 | -211 | 380 | -180 | 103 | -13 | 345 | -1,045 | 1,743 | 398 | -251 |
Increase (decrease) in accounts payable - other | 43 | 804 | -337 | 795 | -79 | 725 | -99 | -305 | -1,128 | -251 | 172 | 274 |
Other, net | 273 | -462 | 578 | -152 | 346 | 254 | 641 | -409 | -458 | 2,557 | 428 | 496 |
Subtotal | 9,273 | 9,314 | 7,894 | 9,580 | 10,335 | 12,047 | 8,468 | 8,973 | 6,853 | 7,807 | 3,539 | 7,282 |
Interest and dividends received | 263 | 342 | 336 | 310 | 533 | 380 | 406 | 392 | 459 | 482 | 643 | 854 |
Interest paid | -1 | -1 | -1 | -10 | - | - | -7 | -26 | -23 | -22 | -21 | -27 |
Payments for business restructuring expenses | - | - | - | - | - | - | - | - | - | - | -5 | -645 |
Income taxes paid | -1,930 | -2,351 | -2,741 | -2,248 | -2,311 | -2,353 | -2,484 | -2,402 | -1,080 | -573 | -91 | -651 |
Net cash provided by (used in) operating activities | 7,605 | 7,303 | 5,488 | 7,232 | 9,045 | 10,246 | 6,587 | 6,937 | 6,208 | 7,693 | 4,065 | 6,812 |
Payments into time deposits | -2,082 | -1,789 | -3,117 | -5,067 | -2,637 | -3,677 | -4,039 | -4,386 | -3,346 | -3,264 | -5,643 | -5,855 |
Proceeds from withdrawal of time deposits | 1,484 | 2,604 | 2,208 | 3,686 | 2,514 | 2,855 | 4,820 | 3,800 | 4,259 | 2,678 | 5,854 | 5,127 |
Purchase of property, plant and equipment | -1,810 | -6,353 | -4,884 | -3,499 | -3,301 | -2,572 | -3,965 | -8,386 | -8,219 | -1,741 | -1,200 | -1,451 |
Purchase of intangible assets | -63 | -425 | -398 | -495 | -513 | -992 | -1,197 | -1,082 | -660 | -350 | -416 | -302 |
Proceeds from sale of property, plant and equipment | - | - | 20 | 824 | 15 | 11 | 16 | 19 | - | - | 25 | 218 |
Purchase of investment securities | -8 | -7 | -307 | -7 | -7 | -9 | -8 | -31 | -8 | -8 | -8 | -158 |
Proceeds from sale and redemption of investment securities | 585 | 1,139 | 2 | 63 | 6 | - | - | 202 | 2,344 | 2,462 | 131 | 1,543 |
Other, net | 97 | 126 | 1,050 | -17 | 2 | -93 | -12 | 46 | -49 | 39 | 26 | -9 |
Net cash provided by (used in) investing activities | -5,387 | -5,596 | -5,141 | -2,383 | -5,920 | -6,776 | 6,921 | -9,836 | -5,680 | -185 | -1,257 | -887 |
Net increase (decrease) in short-term borrowings | - | - | - | - | - | - | -147 | -63 | 3,650 | -3,476 | -98 | -50 |
Repayments of lease liabilities | - | - | - | - | - | - | -4 | -170 | -178 | -200 | -244 | -242 |
Dividends paid | -1,402 | -1,519 | -1,730 | -1,845 | -1,939 | -2,383 | -3,013 | -2,802 | -2,109 | -1,525 | -1,667 | -1,754 |
Dividends paid to non-controlling interests | - | - | -250 | -285 | -259 | -270 | -266 | -246 | -235 | -3 | -2 | -63 |
Purchase of shares of subsidiaries not resulting in change in scope of consolidation | - | - | - | - | - | - | -586 | -24 | - | -178 | -57 | - |
Other, net | -9 | -15 | -13 | -16 | -16 | -14 | -6 | - | - | - | - | - |
Net cash provided by (used in) financing activities | -1,646 | -1,833 | -341 | -3,534 | -2,215 | -2,669 | -4,020 | -8,307 | 1,125 | -5,385 | -2,072 | -2,110 |
Effect of exchange rate change on cash and cash equivalents | 118 | 534 | 368 | -379 | -228 | -39 | -350 | 84 | -270 | 851 | 730 | 709 |
Net increase (decrease) in cash and cash equivalents | 689 | 408 | 374 | 935 | 679 | 760 | 9,139 | -11,122 | 1,383 | 2,974 | 1,466 | 4,524 |