TriIs Incorporated (4840) Income statement

Market cap

¥5.9B

P/E ratio

1609.1x

TriAyes operates three main businesses: construction consulting for government dam projects through Clearia Inc, leather fashion brands via Hamano Leather Craft, and US real estate investments focusing on Hawaii and Okinawa resort properties.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	5,988	5,038	4,528	3,482	2,474	1,579	1,777	1,512	1,715	1,004	1,005	722	636	961	1,424
Revenue growth (%)	-
Cost of revenue	-	-	-	2,081	1,353	991	948	815	873	483	732	470	305	550	1,236
Gross profit	-	-	-	1,401	1,121	588	830	698	842	521	273	252	332	411	189
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,295	1,189	924	939	724	591	423	423	357	340	409	394
Operating income	-	-	-	106	-69	-337	-110	-26	251	98	-150	-105	-8	2	-205
Income before tax	30	90	205	181	218	-448	-53	-24	179	36	-222	-210	227	251	232
Pretax margin (%)	0.5	1.8	4.5	5.2	8.8	-28.4	-3	-1.6	10.4	3.6	-22.1	-29	35.7	26.1	16.3
Provision for income taxes	-	-	-	41	103	44	43	54	73	70	48	255	64	55	41
Effective tax rate (%)	-	-	-
Net income	26	-53	66	138	219	-495	135	-131	125	3	-225	469	102	195	-423
Earnings per share	21.45	-4.39	5.77	12.33	22.69	-56.52	16.03	-15.74	15.79	0.35	-30.35	60.14	13.1	24.95	-54.2
Diluted EPS	21.33	19.18	5.63	11.94	21.52	-	15.18	-	14.63	0.32	-	57.89	12.68	24.18	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-			-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	15	12	12	-	-	-	-