DENTSU SOKEN INC.JP:4812

Market cap
¥377.4B
P/E ratio
25.7x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Profit (loss) before income taxes4,1994,6724,0574,4136,9646,2677,7489,18510,95013,17117,65120,951
Depreciation2,9813,3854,2132,4752,5502,2452,2622,5312,8652,9893,1033,200
Impairment losses3194---3323----102
Increase (decrease) in allowance for doubtful accounts--2-2--1-191919927-
Increase (decrease) in retirement benefit liability----8571119-21-715
Increase (decrease) in provision for loss on orders received-99-128-121946-924557-9851-26959420-605
Increase (decrease) in provision for share awards----------65101
Interest and dividend income-111-118-110-56-39-37-41-42-40-42-58-55
Interest expenses423728191716243239342227
Share of loss (profit) of entities accounted for using equity method69-91-35-6337-5931675839223055
Loss (gain) on change in equity-----------31-
Loss (gain) on sale of investment securities---209-1,886-7-55--265---73-135
Loss (gain) on valuation of investment securities-----3061068258953155326
Loss (gain) on investments in investment partnerships----------86-41-55
Decrease (increase) in trade receivables and contract assets-----------5,729-4,932
Decrease (increase) in inventories37136-76-1,226710-258-223-865597592-6973
Decrease (increase) in advance payments to suppliers-75-489-44-77-906-930-1,541-558-2,585-2,813-3,244-2,251
Increase (decrease) in trade payables1,028-84476-1,7881,4076027818341191,7794,531135
Increase (decrease) in accrued expenses452144135-142-788311,461545001,687510-196
Increase (decrease) in contract liabilities----------5731,416
Increase (decrease) in accrued consumption taxes3516683-338166-149313361541725-990474
Other, net65-243-1491,00940842556324808056571
Subtotal5,2476,47810,3858,3889,5645,97011,34914,27712,76321,10617,61218,717
Interest and dividends received10914189744137413750416049
Interest paid-42-37-28-19-17-16-24-32-39-37-22-27
Income taxes paid-745-906-1,671-2,818-1,284-1,724-2,047-3,640-2,786-4,129-5,735-5,693
Net cash provided by (used in) operating activities4,7615,7058,7765,6248,3034,2659,31910,6429,98716,98111,91413,046
Payments into time deposits-396-288-500-9-285-279-324-112-79-208-181-126
Proceeds from withdrawal of time deposits40930449818292285282236-11015681
Purchase of property, plant and equipment-176-284-320-111-160-753-651-458-274-291-458-184
Purchase of intangible assets-1,992-2,556-2,247-902-1,022-1,188-1,565-1,495-1,614-2,148-2,430-2,194
Payments for asset retirement obligations--8--8-7-15---27-6-53-8
Purchase of investment securities-713-17-30-89-419-1,741-827-258-124-150-489-300
Proceeds from sale of investment securities849343,5711866-291--129207
Purchase of shares of subsidiaries and associates----5--110-263-2,075-813--15-
Proceeds from distributions from investment partnerships-------18931619879142
Payments of leasehold and guarantee deposits-16-40-30-30-62-158-70-92-194-33-11-16
Proceeds from refund of leasehold and guarantee deposits122823231541688198314924
Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation-----------25
Other, net-15-9-10-2-2-3-3-556-7-12
Net cash provided by (used in) investing activities-2,883-2,824-2,5832,642-34-1,855-3,353-3,952-3,230-2,815-3,132-2,359
Repayments of lease liabilities-1,013-1,035-938-696-715-593-760-967-1,168-1,166-929-875
Dividends paid-651-651-781-912-1,270-1,759-1,792-2,280-2,769-3,290-4,105-5,799
Purchase of treasury shares-----------384-1
Proceeds from sale of treasury shares-----------7
Purchase of shares of subsidiaries not resulting in change in scope of consolidation------------33
Net cash provided by (used in) financing activities-1,674-1,696-1,729-1,619-1,991-2,363-2,564-3,260-3,942-4,461-5,419-6,702
Effect of exchange rate change on cash and cash equivalents282205400-132-25857-134-68-21242194225
Net increase (decrease) in cash and cash equivalents4851,3904,8646,5156,0181053,2663,3602,7929,9473,5564,210