- JP-listed companies
- DENTSU SOKEN INC.
DENTSU SOKEN INC.JP:4812
Market cap
¥373.5B
P/E ratio
25.5x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and deposits | - | 4,399 | 3,476 | 3,833 | 3,430 | 3,316 | 3,369 | 2,878 | 3,497 | 3,665 | 3,882 | 4,909 | 5,626 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | - | 30,377 | 35,437 |
Investments in leases | - | 52 | 50 | 63 | 67 | 59 | 39 | 97 | 65 | 41 | 20 | - | - |
Merchandise and finished goods | - | 27 | 23 | 36 | 71 | 36 | 107 | 96 | 152 | 131 | 30 | 121 | 65 |
Raw materials and supplies | - | 23 | 20 | 23 | 23 | 29 | 21 | 25 | 23 | 25 | 32 | 29 | 12 |
Merchandise and finished goods | - | 27 | 23 | 36 | 71 | 36 | 107 | 96 | 152 | 131 | 30 | 121 | 65 |
Raw materials and supplies | - | 23 | 20 | 23 | 23 | 29 | 21 | 25 | 23 | 25 | 32 | 29 | 12 |
Advance payments to suppliers | - | 4,065 | 4,574 | 4,643 | 4,716 | 5,617 | 6,548 | 8,080 | 8,634 | 11,219 | 14,063 | 17,315 | 19,611 |
Advance payments to suppliers | - | 4,065 | 4,574 | 4,643 | 4,716 | 5,617 | 6,548 | 8,080 | 8,634 | 11,219 | 14,063 | 17,315 | 19,611 |
Deposits paid | - | 7,203 | 9,528 | 14,045 | 20,955 | 27,218 | 27,276 | 31,054 | 33,666 | 36,373 | 46,272 | 48,846 | 52,406 |
Other | - | 769 | 616 | 1,482 | 759 | 707 | 1,010 | 949 | 1,103 | 1,097 | 1,113 | 1,503 | 1,656 |
Deposits paid | - | 7,203 | 9,528 | 14,045 | 20,955 | 27,218 | 27,276 | 31,054 | 33,666 | 36,373 | 46,272 | 48,846 | 52,406 |
Allowance for doubtful accounts | - | -4 | -2 | - | - | - | - | -1 | -11 | -2 | -3 | -3 | -4 |
Other | - | 769 | 616 | 1,482 | 759 | 707 | 1,010 | 949 | 1,103 | 1,097 | 1,113 | 1,503 | 1,656 |
Current assets | - | 38,145 | 40,287 | 46,699 | 50,181 | 55,046 | 59,311 | 66,085 | 69,728 | 78,795 | 89,933 | 103,099 | 114,813 |
Allowance for doubtful accounts | - | -4 | -2 | - | - | - | - | -1 | -11 | -2 | -3 | -3 | -4 |
Current assets | - | 38,145 | 40,287 | 46,699 | 50,181 | 55,046 | 59,311 | 66,085 | 69,728 | 78,795 | 89,933 | 103,099 | 114,813 |
Buildings | - | 1,332 | 1,276 | 991 | 908 | 798 | 608 | 1,052 | 1,197 | 1,283 | 1,302 | 1,161 | 1,065 |
Tools, furniture and fixtures | - | 331 | 223 | 305 | 315 | 282 | 360 | 366 | 389 | 376 | 337 | 488 | 414 |
Land | - | 2,137 | 2,137 | 1,346 | 1,346 | 1,346 | 524 | 524 | 524 | 524 | 524 | 524 | 524 |
Leased assets | - | 1,807 | 1,560 | 1,690 | 1,383 | 1,041 | 1,622 | 2,229 | 2,455 | 1,900 | 1,211 | 922 | 1,370 |
Leased assets | - | 1,807 | 1,560 | 1,690 | 1,383 | 1,041 | 1,622 | 2,229 | 2,455 | 1,900 | 1,211 | 922 | 1,370 |
Construction in progress | - | - | 12 | 7 | - | - | 127 | - | 7 | - | 10 | - | 11 |
Construction in progress | - | - | 12 | 7 | - | - | 127 | - | 7 | - | 10 | - | 11 |
Property, plant and equipment | - | 5,608 | 5,210 | 4,341 | 3,954 | 3,469 | 3,243 | 4,173 | 4,574 | 4,083 | 3,386 | 3,098 | 3,386 |
Property, plant and equipment | - | 5,608 | 5,210 | 4,341 | 3,954 | 3,469 | 3,243 | 4,173 | 4,574 | 4,083 | 3,386 | 3,098 | 3,386 |
Software | - | 4,232 | 4,718 | 4,006 | 3,328 | 2,824 | 2,627 | 2,815 | 3,033 | 3,364 | 4,081 | 4,680 | 4,893 |
Leased assets | - | 637 | 665 | 415 | 293 | 141 | 189 | 108 | 166 | 923 | 701 | 983 | 717 |
Other | - | 37 | 35 | 34 | 33 | 33 | 32 | 32 | 33 | 450 | 329 | 239 | 147 |
Intangible assets | - | 4,971 | 5,457 | 4,468 | 3,655 | 2,999 | 2,849 | 2,956 | 3,233 | 4,738 | 5,112 | 5,903 | 5,758 |
Investment securities | - | 6,190 | 4,005 | 2,645 | 1,052 | 785 | 2,602 | 2,876 | 4,040 | 3,506 | 3,040 | 3,182 | 3,071 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | 180 | 199 | 325 | 352 | - |
Deferred tax assets | - | - | - | - | - | - | - | - | 1,754 | 1,941 | 2,709 | 2,926 | 2,647 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | 180 | 199 | 325 | 352 | - |
Leasehold and guarantee deposits | - | 3,427 | 3,443 | 3,457 | 3,463 | 3,505 | 3,623 | 3,622 | 3,705 | 3,880 | 3,835 | 3,524 | 3,512 |
Deferred tax assets | - | - | - | - | - | - | - | - | 1,754 | 1,941 | 2,709 | 2,926 | 2,647 |
Other | - | 367 | 388 | 396 | 383 | 191 | 189 | 294 | 270 | 202 | 173 | 159 | 145 |
Leasehold and guarantee deposits | - | 3,427 | 3,443 | 3,457 | 3,463 | 3,505 | 3,623 | 3,622 | 3,705 | 3,880 | 3,835 | 3,524 | 3,512 |
Allowance for doubtful accounts | - | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -183 | -201 | -327 | -354 | -1 |
Other | - | 367 | 388 | 396 | 383 | 191 | 189 | 294 | 270 | 202 | 173 | 159 | 145 |
Investments and other assets | - | 10,072 | 7,921 | 6,819 | 5,324 | 4,775 | 6,598 | 8,475 | 9,769 | 9,529 | 9,756 | 9,791 | 9,375 |
Allowance for doubtful accounts | - | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -183 | -201 | -327 | -354 | -1 |
Investments and other assets | - | 10,072 | 7,921 | 6,819 | 5,324 | 4,775 | 6,598 | 8,475 | 9,769 | 9,529 | 9,756 | 9,791 | 9,375 |
Non-current assets | - | 20,653 | 18,590 | 15,629 | 12,934 | 11,244 | 12,692 | 15,604 | 17,576 | 18,351 | 18,255 | 18,793 | 18,520 |
Assets | - | 58,798 | 58,877 | 62,328 | 63,115 | 66,291 | 72,003 | 80,273 | 87,305 | 97,147 | 108,188 | 121,892 | 133,333 |
Notes and accounts payable - trade | - | 6,570 | 5,766 | 5,901 | 4,094 | 5,467 | 6,086 | 6,839 | 7,668 | 7,778 | 9,606 | 14,163 | 14,358 |
Lease liabilities | - | 922 | 912 | 848 | 697 | 482 | 612 | 772 | 938 | 1,092 | 894 | 748 | 741 |
Accrued expenses | - | 2,873 | 3,029 | 3,188 | 3,039 | 2,242 | 2,280 | 3,727 | 3,779 | 4,278 | 6,024 | 6,572 | 6,403 |
Accrued expenses | - | 2,873 | 3,029 | 3,188 | 3,039 | 2,242 | 2,280 | 3,727 | 3,779 | 4,278 | 6,024 | 6,572 | 6,403 |
Income taxes payable | - | 551 | 1,197 | 1,909 | 630 | 965 | 1,326 | 2,314 | 1,781 | 2,595 | 3,506 | 3,075 | 3,462 |
Income taxes payable | - | 551 | 1,197 | 1,909 | 630 | 965 | 1,326 | 2,314 | 1,781 | 2,595 | 3,506 | 3,075 | 3,462 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | - | 14,296 | 15,872 |
Provision for loss on orders received | - | 294 | 165 | 44 | 989 | 64 | 622 | 523 | 575 | 305 | 364 | 785 | 180 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | - | 14,296 | 15,872 |
Provision for share awards | - | - | - | - | - | - | - | - | - | - | - | 10 | 18 |
Other | - | 1,734 | 1,481 | 2,107 | 2,899 | 3,362 | 3,232 | 3,664 | 4,616 | 5,806 | 6,376 | 6,034 | 6,586 |
Provision for loss on orders received | - | 294 | 165 | 44 | 989 | 64 | 622 | 523 | 575 | 305 | 364 | 785 | 180 |
Current liabilities | - | 17,214 | 17,387 | 19,481 | 19,192 | 19,573 | 21,950 | 26,578 | 29,456 | 34,463 | 40,476 | 45,687 | 47,622 |
Provision for share awards | - | - | - | - | - | - | - | - | - | - | - | 10 | 18 |
Current liabilities | - | 17,214 | 17,387 | 19,481 | 19,192 | 19,573 | 21,950 | 26,578 | 29,456 | 34,463 | 40,476 | 45,687 | 47,622 |
Lease liabilities | - | 1,562 | 1,354 | 1,269 | 979 | 748 | 1,206 | 1,655 | 1,755 | 1,792 | 1,062 | 1,173 | 1,362 |
Asset retirement obligations | - | 761 | 789 | 806 | 818 | 840 | 895 | 872 | 946 | 1,010 | 953 | 854 | 849 |
Retirement benefit liability | - | - | - | - | - | 8 | 15 | 22 | 34 | 52 | 54 | 52 | 71 |
Asset retirement obligations | - | 761 | 789 | 806 | 818 | 840 | 895 | 872 | 946 | 1,010 | 953 | 854 | 849 |
Provision for share awards | - | - | - | - | - | - | - | - | - | - | - | 54 | 147 |
Provision for share awards | - | - | - | - | - | - | - | - | - | - | - | 54 | 147 |
Other | - | 120 | 110 | 127 | 106 | 91 | 135 | 205 | 230 | 240 | 170 | 198 | 308 |
Other | - | 120 | 110 | 127 | 106 | 91 | 135 | 205 | 230 | 240 | 170 | 198 | 308 |
Non-current liabilities | - | 3,679 | 2,625 | 2,347 | 1,926 | 1,690 | 2,252 | 2,755 | 2,966 | 3,096 | 2,240 | 2,333 | 2,739 |
Non-current liabilities | - | 3,679 | 2,625 | 2,347 | 1,926 | 1,690 | 2,252 | 2,755 | 2,966 | 3,096 | 2,240 | 2,333 | 2,739 |
Liabilities | - | 20,894 | 20,013 | 21,829 | 21,118 | 21,263 | 24,203 | 29,307 | 32,423 | 37,559 | 42,716 | 48,021 | 50,362 |
Share capital | - | 8,180 | 8,180 | 8,180 | 8,180 | 8,180 | 8,180 | 8,180 | 8,180 | 8,180 | 8,180 | 8,180 | 8,180 |
Capital surplus | - | 15,285 | 15,285 | 15,285 | 15,285 | 15,285 | 15,285 | 15,285 | 15,285 | 15,285 | 15,285 | 15,270 | 15,270 |
Capital surplus | - | 15,285 | 15,285 | 15,285 | 15,285 | 15,285 | 15,285 | 15,285 | 15,285 | 15,285 | 15,285 | 15,270 | 15,270 |
Retained earnings | - | 12,199 | 14,419 | 15,804 | 17,907 | 21,217 | 23,897 | 27,292 | 31,238 | 35,832 | 41,489 | 50,045 | 58,909 |
Retained earnings | - | 12,199 | 14,419 | 15,804 | 17,907 | 21,217 | 23,897 | 27,292 | 31,238 | 35,832 | 41,489 | 50,045 | 58,909 |
Treasury shares | - | -28 | -28 | -28 | -28 | -29 | -29 | -29 | -30 | -30 | -31 | -416 | -406 |
Shareholders' equity | - | 35,637 | 37,857 | 39,242 | 41,345 | 44,655 | 47,334 | 50,729 | 54,675 | 59,268 | 64,925 | 73,080 | 81,953 |
Valuation difference on available-for-sale securities | - | 2,155 | 721 | 427 | 62 | 74 | 96 | 29 | 68 | 194 | 155 | 234 | 285 |
Valuation and translation adjustments | - | 2,238 | 980 | 1,230 | 628 | 344 | 436 | 205 | 183 | 297 | 527 | 758 | 1,018 |
Foreign currency translation adjustment | - | -12 | 236 | 696 | 566 | 270 | 340 | 176 | 115 | 102 | 371 | 524 | 732 |
Valuation and translation adjustments | - | 2,238 | 980 | 1,230 | 628 | 344 | 436 | 205 | 183 | 297 | 527 | 758 | 1,018 |
Net assets | 34,281 | 37,903 | 38,864 | 40,499 | 41,997 | 45,027 | 47,800 | 50,966 | 54,882 | 59,587 | 65,471 | 73,871 | 82,971 |
Non-controlling interests | - | - | - | 27 | 23 | 27 | 28 | 30 | 23 | 22 | 19 | 32 | - |
Net assets | 34,281 | 37,903 | 38,864 | 40,499 | 41,997 | 45,027 | 47,800 | 50,966 | 54,882 | 59,587 | 65,471 | 73,871 | 82,971 |
Liabilities and net assets | - | 58,798 | 58,877 | 62,328 | 63,115 | 66,291 | 72,003 | 80,273 | 87,305 | 97,147 | 108,188 | 121,892 | 133,333 |