- JP-listed companies
- USS Co.,Ltd.
USS Co.,Ltd.JP:4732
Market cap
¥691.8B
P/E ratio
21.4x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 63,243 | 67,949 | 67,466 | 68,607 | 67,179 | 75,153 | 79,908 | 78,143 | 74,874 | 81,482 | 88,778 | 97,606 |
Cost of sales | 24,982 | 26,459 | 25,774 | 25,867 | 26,413 | 29,174 | 31,391 | 30,954 | 28,341 | 30,710 | 35,135 | 38,571 |
Gross profit (loss) | 38,260 | 41,489 | 41,691 | 42,740 | 40,765 | 45,979 | 48,516 | 47,188 | 46,533 | 50,772 | 53,642 | 59,034 |
Selling, general and administrative expenses | 8,955 | 8,811 | 8,279 | 8,248 | 8,368 | 9,907 | 11,393 | 11,179 | 10,306 | 9,197 | 9,864 | 10,097 |
Operating profit (loss) | 29,304 | 32,680 | 33,411 | 34,491 | 32,396 | 36,071 | 37,123 | 36,009 | 36,227 | 41,574 | 43,778 | 48,937 |
Interest income | 26 | 32 | 39 | 52 | 28 | 13 | 8 | 6 | 6 | 5 | 8 | 12 |
Interest and dividend income | - | - | - | - | - | - | - | - | - | - | 385 | 604 |
Rental income from real estate | 426 | 480 | 518 | 560 | 429 | 425 | 450 | 594 | 636 | 743 | 696 | 700 |
Miscellaneous income | 189 | 192 | 160 | 199 | 222 | 242 | 220 | 265 | 306 | 235 | 210 | 209 |
Other | - | - | - | - | - | - | - | - | - | - | 146 | 139 |
Non-operating income | 672 | 705 | 718 | 811 | 680 | 681 | 990 | 866 | 950 | 984 | 915 | 922 |
Interest expenses | 6 | 3 | - | - | 1 | 10 | 11 | 13 | 13 | 12 | 11 | 10 |
Rental costs on real estate | 66 | 85 | 83 | 80 | 56 | 47 | 47 | 135 | 155 | 162 | 172 | 180 |
Rental costs on real estate | 66 | 85 | 83 | 80 | 56 | 47 | 47 | 135 | 155 | 162 | 172 | 180 |
Other | - | - | - | - | - | - | - | - | - | - | 15 | 11 |
Miscellaneous losses | 19 | 15 | 18 | 3 | 19 | 18 | 15 | 15 | 12 | 9 | 17 | 15 |
Non-operating expenses | 92 | 114 | 102 | 84 | 77 | 76 | 74 | 165 | 181 | 185 | 201 | 205 |
Non-operating expenses | 92 | 114 | 102 | 84 | 77 | 76 | 74 | 165 | 181 | 185 | 201 | 205 |
Ordinary profit (loss) | 29,884 | 33,275 | 34,027 | 35,218 | 32,999 | 36,676 | 38,039 | 36,710 | 36,996 | 42,374 | 44,491 | 49,654 |
Gain on sale of non-current assets | 20 | 37 | 34 | 15 | 13 | 32 | 151 | 38 | 56 | 20 | 68 | 72 |
Other | - | - | 26 | - | - | - | 1 | - | - | 1 | 3 | 2 |
Gain on sale of shares of subsidiaries and associates | - | - | - | - | - | - | 319 | - | - | 1,627 | 27 | - |
Extraordinary income | 22 | 80 | 336 | 63 | 154 | 109 | 472 | 38 | 57 | 1,650 | 72 | 74 |
Other | - | - | 26 | - | - | - | 1 | - | - | 1 | 3 | 2 |
Extraordinary income | 22 | 80 | 336 | 63 | 154 | 109 | 472 | 38 | 57 | 1,650 | 72 | 74 |
Loss on sale of non-current assets | - | 17 | - | - | 485 | 7 | 131 | - | 14 | 7 | - | - |
Loss on retirement of non-current assets | 59 | 223 | 129 | 211 | 154 | 83 | 26 | 126 | 2,995 | 33 | 22 | 68 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | - | - | 80 | - | 1,001 |
Loss on cancellation of rental contracts | - | - | - | - | - | - | - | - | - | 27 | 27 | 1 |
Loss on disaster | - | - | - | - | - | - | - | - | - | - | 12 | - |
Other | 19 | 24 | - | 10 | 32 | 37 | 23 | 12 | 9 | - | - | - |
Extraordinary losses | 79 | 679 | 202 | 864 | 672 | 128 | 181 | 4,013 | 21,832 | 149 | 62 | 1,071 |
Profit (loss) before income taxes | 29,827 | 32,676 | 34,162 | 34,418 | 32,481 | 36,657 | 38,330 | 32,736 | 15,220 | 43,874 | 44,501 | 48,658 |
Income taxes - current | 11,266 | 12,462 | 12,109 | 11,325 | 9,828 | 11,377 | 12,472 | 12,006 | 12,141 | 13,465 | 13,924 | 15,777 |
Income taxes - deferred | 172 | 57 | 235 | 534 | -353 | 239 | -81 | -91 | -1,179 | -218 | -140 | -644 |
Income taxes | 11,438 | 12,520 | 12,345 | 11,860 | 9,475 | 11,617 | 12,391 | 11,914 | 10,962 | 13,246 | 13,784 | 15,133 |
Profit (loss) | - | - | 21,817 | 22,557 | 23,006 | 25,039 | 25,938 | 20,821 | 4,258 | 30,627 | 30,717 | 33,525 |
Profit (loss) attributable to non-controlling interests | - | - | 155 | 80 | 96 | 753 | 395 | 187 | 235 | 882 | 708 | 618 |
Profit (loss) attributable to owners of parent | - | - | 21,661 | 22,477 | 22,909 | 24,285 | 25,543 | 20,634 | 4,022 | 29,745 | 30,008 | 32,906 |