Rankings Pricing

USS Co.,Ltd.【JP:4732】Income statement

Market cap

¥895.1B

P/E ratio

20.5x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	64,009	63,243	67,949	67,466	68,607	67,179	75,153	79,908	78,143	74,874	81,482	88,778	97,606	104,021
Cost of revenue	-	-	-	25,774	25,867	26,413	29,174	31,391	30,954	28,341	30,710	35,135	38,571	39,199
Gross profit	-	-	-	41,691	42,740	40,765	45,979	48,516	47,188	46,533	50,772	53,642	59,034	64,821
Gross margin (%)	-	-	-
Operating income	-	-	-	33,411	34,491	32,396	36,071	37,123	36,009	36,227	41,574	43,778	48,937	54,206
Operating expenses	-	-	-	8,279	8,248	8,368	9,907	11,393	11,179	10,306	9,197	9,864	10,097	10,615
Income before tax	28,588	29,884	33,275	34,027	35,218	32,999	36,676	38,039	36,710	36,996	42,374	44,491	49,654	54,883
Provision for income taxes	-	-	-	12,345	11,860	9,475	11,617	12,391	11,914	10,962	13,246	13,784	15,133	16,966
Net income	17,495	22,332	19,290	21,817	22,557	23,006	25,039	25,938	20,821	4,258	30,627	30,717	33,525	37,988
Earnings per share	609.24	69.35	77.29	83.79	86.92	90.02	95.59	100.54	82.44	16.13	119.8	122.69	68.28	78.65
Diluted EPS	608.2	69.21	77.14	83.64	86.76	89.87	95.42	100.35	82.28	16.1	119.58	122.47	68.1	78.51
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	244	307.5	178.25	37.7	40.8	46.4	47.8	50.4	55.4	55.5	66.2	67.5	75.4	43.4

Raw aggregated data