AI Screening AI Chat Pricing

DUSKIN CO.,LTD.【JP:4665】Income statement

Market cap

¥204.8B

P/E ratio

22.3x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	171,118	168,163	167,745	167,987	165,203	161,880	161,031	158,699	159,102	153,770	163,210	170,494	178,782	188,791
Revenue growth (%)	-
Cost of revenue	-	-	-	98,165	94,740	89,204	87,808	86,138	87,043	84,335	88,302	94,475	102,228	105,241
Gross profit	-	-	-	69,821	70,462	72,676	73,222	72,560	72,059	69,435	74,908	76,019	76,554	83,549
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	64,753	65,090	66,606	65,664	64,606	65,482	64,783	65,009	67,381	71,470	76,280
Operating income	-	-	-	5,067	5,372	6,069	7,557	7,954	6,577	4,651	9,899	8,637	5,084	7,268
Income before tax	11,609	11,027	8,322	7,083	6,707	7,554	8,978	10,011	7,929	6,633	12,215	11,375	7,863	10,697
Pretax margin (%)	6.8	6.6	5	4.2	4.1	4.7	5.6	6.3	5	4.3	7.5	6.7	4.4	5.7
Provision for income taxes	-	-	-	3,471	2,860	2,325	2,593	2,545	2,875	1,465	3,448	3,445	2,293	4,158
Effective tax rate (%)	-	-	-
Net income	4,428	4,995	3,914	3,441	2,983	4,318	5,324	5,984	5,595	2,849	8,178	7,267	4,624	8,854
Net income margin (%)
Earnings per share	71.07	95.15	71.13	56.19	52.18	78.95	99.63	112.38	109.95	57.19	164.71	146.13	95.01	185.72
Diluted EPS	-	-	-	-	-	-	99.63	112.37	109.91	57.16	164.63	146.07	94.97	185.68
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	56	40	83	88	100	112
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data