| Sep 30, 2019 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 |
---|
Net sales | 7,421 | 9,348 | 12,693 | 11,239 | 13,605 |
---|
Cost of sales | 3,615 | 4,256 | 4,760 | 1,736 | 2,143 |
---|
Gross profit (loss) | 3,806 | 5,092 | 7,933 | 9,503 | 11,462 |
---|
Selling, general and administrative expenses | 3,607 | 4,314 | 6,796 | 7,943 | 10,652 |
---|
Operating profit (loss) | 199 | 778 | 1,137 | 1,560 | 810 |
---|
Interest income | 0 | 0 | 12 | 0 | 0 |
---|
Gain on investments in investment partnerships | - | - | 16 | 3 | - |
---|
Foreign exchange gains | - | - | 13 | 0 | - |
---|
Subsidy income | - | 1 | - | 2 | 15 |
---|
Fiduciary obligation income | 1 | - | - | - | - |
---|
Commission income | - | - | 7 | 24 | 48 |
---|
Subsidy income | - | 1 | - | 2 | 15 |
---|
Other | 1 | 2 | 16 | 6 | 4 |
---|
Commission income | - | - | 7 | 24 | 48 |
---|
Non-operating income | 5 | 3 | 95 | 35 | 67 |
---|
Other | 1 | 2 | 16 | 6 | 4 |
---|
Non-operating income | 5 | 3 | 95 | 35 | 67 |
---|
Interest expenses | 6 | 8 | 7 | 5 | 8 |
---|
Loss on valuation of investment securities | - | - | - | - | 19 |
---|
Loss on investments in investment partnerships | 2 | 2 | - | - | 2 |
---|
Loss on valuation of investment securities | - | - | - | - | 19 |
---|
Other | 1 | 0 | 1 | - | 1 |
---|
Loss on investments in investment partnerships | 2 | 2 | - | - | 2 |
---|
Non-operating expenses | 13 | 106 | 41 | 5 | 30 |
---|
Other | 1 | 0 | 1 | - | 1 |
---|
Non-operating expenses | 13 | 106 | 41 | 5 | 30 |
---|
Ordinary profit (loss) | 190 | 675 | 1,191 | 1,589 | 847 |
---|
Losses related to trust-type stock options | - | - | - | - | 1,848 |
---|
Extraordinary losses | 7 | 44 | 8 | - | 1,848 |
---|
Profit (loss) before income taxes | 214 | 631 | 1,185 | 1,589 | -1,001 |
---|
Income taxes - current | 212 | 298 | 300 | 521 | 235 |
---|
Income taxes - deferred | -19 | -75 | 49 | -14 | -194 |
---|
Income taxes | 193 | 223 | 349 | 507 | 41 |
---|
Profit (loss) | 22 | 408 | 836 | 1,083 | -1,042 |
---|
Profit (loss) attributable to owners of parent | 22 | 408 | 836 | 1,083 | -1,042 |
---|