- JP-listed companies
- Income statement
(4486) Income statement
Market cap
¥5.3B
P/E ratio
12.8x
Unite and Grow helps companies share IT talent and expertise through their membership service, enabling businesses to solve IT challenges and accelerate growth together.
| 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 722 | 832 | 1,176 | 1,388 | 1,624 | 1,733 | 2,075 | 2,336 | 2,668 | 2,967 | 3,515 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 778 | 862 | 928 | 1,061 | 1,216 | 1,362 | 1,588 | 1,873 |
| Gross profit | - | - | - | 610 | 762 | 805 | 1,014 | 1,119 | 1,306 | 1,379 | 1,642 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 439 | 557 | 588 | 725 | 795 | 914 | 984 | 1,081 |
| Operating income | - | - | - | 171 | 205 | 217 | 289 | 324 | 392 | 395 | 560 |
| Income before tax | 65 | 14 | 104 | 176 | 191 | 217 | 294 | 324 | 392 | 412 | 562 |
| Pretax margin (%) | 9.1 | 1.7 | 8.8 | 12.7 | 11.8 | 12.5 | 14.2 | 13.9 | 14.7 | 13.9 | 16 |
| Provision for income taxes | - | - | - | 53 | 57 | 58 | 91 | 86 | 115 | 124 | 151 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 42 | 10 | 14 | 123 | 134 | 159 | 198 | 238 | 306 | 384 | 411 |
| Earnings per share | 2,874.09 | 744.1 | 48.5 | 88.49 | 91.56 | 43.79 | 53.87 | 62.31 | 78.15 | 97.88 | 52.05 |
| Diluted EPS | - | - | - | - | 82.02 | 40.4 | 50.14 | 60.07 | 77.05 | 96.79 | 51.79 |
| Dividend payout ratio (%) | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | 8 | 6 | 12 | 16 | 22 | 24 | - |