- JP-listed companies
- Income statement
【JP:4429】Income statement
Market cap
¥4.5B
P/E ratio
14.1x
| 2014/05 | 2015/06 | 2016/06 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 330 | 503 | 920 | 764 | 1,728 | 2,483 | 3,089 | 4,431 | 4,308 | 5,623 | 7,491 | 9,043 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | - | 1,048 | 1,474 | 1,904 | 2,868 | 2,779 | 3,759 | 5,249 | 6,670 |
| Gross profit | - | - | - | - | 680 | 1,009 | 1,184 | 1,563 | 1,529 | 1,864 | 2,242 | 2,374 |
| Gross margin (%) | - | - | - | - | ||||||||
| Operating margin (%) | - | - | - | - | ||||||||
| Operating expenses | - | - | - | - | 550 | 638 | 782 | 961 | 1,091 | 1,317 | 1,576 | 1,915 |
| Operating income | - | - | - | - | 131 | 371 | 402 | 601 | 437 | 546 | 665 | 458 |
| Income before tax | 1 | 18 | 69 | 85 | 130 | 386 | 403 | 601 | 450 | 567 | 676 | 461 |
| Pretax margin (%) | 0.4 | 3.7 | 7.5 | 11.1 | 7.5 | 15.6 | 13 | 13.6 | 10.4 | 10.1 | 9 | 5.1 |
| Provision for income taxes | - | - | - | - | 37 | 131 | 114 | 156 | 123 | 144 | 81 | 106 |
| Effective tax rate (%) | - | - | - | - | ||||||||
| Net income | 1 | 10 | 58 | 61 | 93 | 256 | 289 | 446 | 327 | 424 | 269 | 356 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 567.78 | 6,488.32 | 3,129 | 30.43 | 46.88 | 128.28 | 68.54 | 103.57 | 74.54 | 94.39 | 59.18 | 78.64 |
| Diluted EPS | 567.78 | 6,488.32 | 3,129 | 30.43 | 46.88 | 117.63 | 64.2 | 99.05 | 72.94 | 93.74 | 59.18 | 78.64 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - | - |