- JP-listed companies
- Property Data Bank,Inc.
- Income statement
Property Data Bank,Inc. (4389) Income statement
Market cap
¥10.7B
P/E ratio
10.5x
Property Data Bank provides cloud-based real estate and facility management software called "@property" that helps companies manage properties nationwide from anywhere with internet access.
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 1,123 | 1,032 | 1,131 | 1,082 | 1,240 | 1,617 | 1,844 | 2,166 | 2,250 | 2,833 | 2,516 | 3,320 | 3,721 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | - | 504 | 548 | 798 | 975 | 1,098 | 975 | 1,135 | 1,108 | 1,339 | 1,490 |
| Gross profit | - | - | - | 578 | 692 | 820 | 869 | 1,068 | 1,275 | 1,698 | 1,408 | 1,981 | 2,231 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 436 | 455 | 518 | 551 | 564 | 625 | 875 | 974 | 1,044 | 1,119 |
| Operating income | - | - | - | 142 | 237 | 302 | 318 | 504 | 649 | 823 | 434 | 937 | 1,112 |
| Income before tax | 146 | 91 | 172 | 141 | 236 | 295 | 320 | 520 | 652 | 823 | 437 | 939 | 1,127 |
| Pretax margin (%) | 13 | 8.8 | 15.2 | 13 | 19 | 18.2 | 17.3 | 24 | 29 | 29.1 | 17.4 | 28.3 | 30.3 |
| Provision for income taxes | - | - | - | 51 | 90 | 86 | 102 | 143 | 203 | 262 | 140 | 318 | 411 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | 62 | 56 | 114 | 91 | 146 | 209 | 217 | 351 | 449 | 626 | 298 | 634 | 675 |
| Earnings per share | 29,043.14 | 26,319.11 | 76.06 | 60.43 | 97.37 | 37.12 | 37.03 | 60.68 | 77.52 | 108.06 | 51.32 | 108.2 | 60.77 |
| Diluted EPS | - | - | - | - | - | 36.56 | 36.78 | 60.54 | 77.51 | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | 8.34 | 12 | 16 | 20 | 20 | 24 | 32 |