JP:4376

Market cap
¥18.2B
P/E ratio
434x
Sep 30,
2022
Sep 30,
2023
Profit (loss) before income taxes1,0401,680
Depreciation359394
Impairment losses6967
Amortization of goodwill665649
Share of loss (profit) of entities accounted for using equity method4563
Increase (decrease) in allowance for doubtful accounts39-86
Increase (decrease) in provision for loss on business liquidation59-48
Increase (decrease) in provision for extraordinary loss on office transfer245-144
Interest income--1
Interest expenses4749
Foreign exchange losses (gains)-5-
Loss (gain) on sale of non-current assets9-
Decrease (increase) in trade receivables-40154
Decrease (increase) in operational investment securities2591,010
Decrease (increase) in prepaid expenses-5538
Decrease (increase) in inventories221-45
Decrease (increase) in real estate for sale-3071,531
Increase (decrease) in trade payables81100
Increase (decrease) in accounts payable - other-81-29
Increase (decrease) in contract liabilities-473-78
Decrease (increase) in accounts receivable - other-509
Decrease (increase) in consumption taxes refund receivable-40
Increase (decrease) in accrued consumption taxes-6
Other, net44-28
Subtotal2,1235,333
Interest and dividends received541
Income taxes paid-662-563
Interest paid-46-48
Subsidies received92
Income taxes refund7629
Net cash provided by (used in) operating activities1,5544,754
Purchase of property, plant and equipment-40-93
Proceeds from sale of property, plant and equipment29-
Purchase of intangible assets-222-457
Payments for acquisition of businesses--61
Payments of leasehold and guarantee deposits-39-240
Proceeds from refund of leasehold and guarantee deposits5206
Payments for asset retirement obligations--43
Decrease (increase) in short-term loans receivable-30
Purchase of investment securities-723-10
Payments for investment partnerships in capital-50-
Proceeds from cancellation of insurance funds-102
Purchase of shares of subsidiaries resulting in change in scope of consolidation--413
Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation-109
Payments for sale of shares of subsidiaries resulting in change in scope of consolidation--30
Other, net-115
Net cash provided by (used in) investing activities-1,042-886
Net increase (decrease) in short-term borrowings-1,206-1,003
Proceeds from long-term borrowings2,150850
Repayments of long-term borrowings-1,520-1,098
Proceeds from issuance of shares resulting from exercise of share acquisition rights61
Redemption of bonds-16-16
Purchase of treasury shares-443-465
Proceeds from issuance of share acquisition rights3-
Proceeds from share issuance to non-controlling shareholders131
Purchase of shares of subsidiaries not resulting in change in scope of consolidation-12-4
Other, net-13-14
Net cash provided by (used in) financing activities-1,042-1,749
Effect of exchange rate change on cash and cash equivalents196
Net increase (decrease) in cash and cash equivalents-5112,125
Increase in cash and cash equivalents resulting from merger-5