| Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 |
---|
Cash and deposits | - | 7,269 | 9,405 |
---|
Accounts receivable - trade | - | 1,007 | 1,129 |
---|
Merchandise | - | 84 | 321 |
---|
Operational investment securities | - | 2,979 | 1,334 |
---|
Work in process | - | 169 | 185 |
---|
Raw materials and supplies | - | 2 | 6 |
---|
Real estate for sale | - | 2,758 | 1,232 |
---|
Other | - | 596 | 525 |
---|
Operational investment securities | - | 2,979 | 1,334 |
---|
Allowance for doubtful accounts | - | -38 | -18 |
---|
Other | - | 596 | 525 |
---|
Current assets | - | 14,827 | 14,122 |
---|
Allowance for doubtful accounts | - | -38 | -18 |
---|
Current assets | - | 14,827 | 14,122 |
---|
Buildings and structures, net | - | 301 | 456 |
---|
Other, net | - | 97 | 212 |
---|
Property, plant and equipment | - | 398 | 669 |
---|
Goodwill | - | 3,526 | 3,591 |
---|
Other | - | 527 | 794 |
---|
Intangible assets | - | 4,053 | 4,386 |
---|
Investment securities | - | 679 | 627 |
---|
Investment securities | - | 679 | 627 |
---|
Deferred tax assets | - | 826 | 614 |
---|
Other | - | 835 | 780 |
---|
Allowance for doubtful accounts | - | -291 | -226 |
---|
Investments and other assets | - | 2,047 | 1,795 |
---|
Other | - | 835 | 780 |
---|
Allowance for doubtful accounts | - | -291 | -226 |
---|
Investments and other assets | - | 2,047 | 1,795 |
---|
Non-current assets | - | 6,498 | 6,851 |
---|
Assets | - | 21,330 | 20,973 |
---|
Share issuance costs | - | 5 | - |
---|
Deferred assets | - | 5 | - |
---|
Assets | - | 21,330 | 20,973 |
---|
Accounts payable - trade | - | 550 | 823 |
---|
Short-term borrowings | - | 2,982 | 2,272 |
---|
Outstanding claims | - | 8 | 4 |
---|
Provision for responaibility | - | 4 | 5 |
---|
Current portion of long-term borrowings | - | 1,034 | 997 |
---|
Short-term borrowings | - | 2,982 | 2,272 |
---|
Current portion of long-term borrowings | - | 1,034 | 997 |
---|
Asset retirement obligations | - | 4 | - |
---|
Income taxes payable | - | 314 | 457 |
---|
Income taxes payable | - | 314 | 457 |
---|
Contract liabilities | - | 1,323 | 1,259 |
---|
Other | - | 910 | 811 |
---|
Provision for bonuses | - | 30 | 11 |
---|
Current liabilities | - | 7,296 | 6,693 |
---|
Provision for point card certificates | - | 5 | 4 |
---|
provision for correction | - | 45 | 45 |
---|
Provision for loss on relocation | - | 245 | - |
---|
Provision for loss on business liquidation | - | 59 | - |
---|
Other | - | 910 | 811 |
---|
Current liabilities | - | 7,296 | 6,693 |
---|
Long-term borrowings | - | 1,840 | 2,079 |
---|
Bonds payable | - | 8 | - |
---|
Long-term borrowings | - | 1,840 | 2,079 |
---|
Deferred tax liabilities | - | 226 | 32 |
---|
Asset retirement obligations | - | 95 | 129 |
---|
Asset retirement obligations | - | 95 | 129 |
---|
Deferred tax liabilities | - | 226 | 32 |
---|
Non-current liabilities | - | 2,371 | 2,682 |
---|
Provision for share awards | - | 147 | 101 |
---|
Retirement benefit liability | - | - | 21 |
---|
Provision for retirement benefits for directors (and other officers) | - | - | 41 |
---|
Other | - | 55 | 274 |
---|
Non-current liabilities | - | 2,371 | 2,682 |
---|
Liabilities | - | 9,667 | 9,376 |
---|
Share capital | - | 13 | 13 |
---|
Capital surplus | - | 9,017 | 8,452 |
---|
Capital surplus | - | 9,017 | 8,452 |
---|
Retained earnings | - | 1,191 | 1,739 |
---|
Retained earnings | - | 1,191 | 1,739 |
---|
Treasury shares | - | -443 | -132 |
---|
Shareholders' equity | - | 9,778 | 10,073 |
---|
Valuation difference on available-for-sale securities | - | 399 | -13 |
---|
Valuation and translation adjustments | - | 406 | -4 |
---|
Foreign currency translation adjustment | - | 7 | 9 |
---|
Valuation and translation adjustments | - | 406 | -4 |
---|
Share acquisition rights | - | 10 | 10 |
---|
Net assets | 11,540 | 11,663 | 11,596 |
---|
Non-controlling interests | - | 1,469 | 1,517 |
---|
Net assets | 11,540 | 11,663 | 11,596 |
---|
Liabilities and net assets | - | 21,330 | 20,973 |
---|