JP:4261
Market cap
¥3.1B
P/E ratio
12.3x
Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 1,564 | 1,801 | 2,236 | 2,613 | 3,140 |
Cost of sales | 952 | 1,028 | 1,218 | 1,341 | 1,629 |
Gross profit (loss) | 612 | 773 | 1,019 | 1,272 | 1,511 |
Selling, general and administrative expenses | 593 | 675 | 725 | 905 | 1,200 |
Operating profit (loss) | 19 | 98 | 294 | 367 | 310 |
Interest income | 1 | 1 | 1 | 1 | 1 |
Subsidy income | 2 | 10 | 3 | 2 | - |
Foreign exchange gains | 1 | - | 2 | 3 | 1 |
Other | 1 | 1 | 1 | 0 | 0 |
Other | 1 | 1 | 1 | 0 | 0 |
Non-operating income | 4 | 12 | 9 | 6 | 2 |
Non-operating income | 4 | 12 | 9 | 6 | 2 |
Interest expenses | 4 | 7 | 6 | 5 | 4 |
Other | 0 | - | - | 0 | 0 |
Other | 0 | - | - | 0 | 0 |
Non-operating expenses | 5 | 9 | 13 | 5 | 4 |
Non-operating expenses | 5 | 9 | 13 | 5 | 4 |
Ordinary profit (loss) | 19 | 101 | 290 | 368 | 308 |
Impairment losses | 9 | 14 | - | 6 | - |
Extraordinary losses | 9 | 14 | - | 6 | - |
Profit (loss) before income taxes | 10 | 87 | 290 | 362 | 308 |
Profit (loss) before income taxes | 10 | 87 | 290 | 362 | 308 |
Income taxes - current | 4 | 23 | 96 | 132 | 114 |
Income taxes - current | 4 | 23 | 96 | 132 | 114 |
Income taxes - deferred | 9 | 1 | -3 | -3 | -5 |
Income taxes - deferred | 9 | 1 | -3 | -3 | -5 |
Income taxes | 12 | 24 | 94 | 130 | 109 |
Income taxes | 12 | 24 | 94 | 130 | 109 |
Profit (loss) | -3 | 63 | 196 | 232 | 199 |
Profit (loss) | -3 | 63 | 196 | 232 | 199 |
Profit (loss) attributable to owners of parent | -4 | 63 | 196 | 232 | 199 |