Rankings
Pricing
Log In
Free Trial
JP-listed companies
JP:4261
Market cap
¥3.1B
P/E ratio
12.3x
Add to your list
Add to your list
Back to summarized table
B
M
K
JPY
xbrli:pure
Annual
Quarterly
Download CSV
Income statement
Balance sheet
Cash flow
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Profit (loss) before income taxes
10
87
290
362
308
Depreciation
18
32
33
39
41
Impairment losses
9
14
-
6
-
Interest and dividend income
-1
-1
-1
-1
-1
Interest expenses
4
7
6
5
4
Decrease (increase) in trade receivables
-140
16
-26
-83
-135
Decrease (increase) in inventories
14
-2
3
-5
5
Decrease (increase) in other assets
-9
13
-4
-10
-26
Increase (decrease) in trade payables
32
-1
-10
1
23
Increase (decrease) in accounts payable - other
55
-28
26
8
32
Increase (decrease) in accrued expenses
14
5
2
-5
11
Increase (decrease) in accrued consumption tax
1
29
6
-1
-3
Increase (decrease) in retirement benefit liability
2
2
1
2
-2
Increase (decrease) in other liabilities
1
25
6
20
24
Other, net
-0
1
-2
-3
-1
Subtotal
12
200
337
335
282
Interest and dividends received
1
1
1
1
1
Interest paid
-4
-7
-6
-5
-4
Income taxes refund (paid)
-7
-5
-30
-133
-151
Net cash provided by (used in) operating activities
1
190
302
198
127
Purchase of property, plant and equipment
-55
-31
-23
-26
-33
Purchase of intangible assets
-9
-3
-2
-2
-1
Return of lease deposits-InvCF
-
14
36
1
-
Payments of leasehold deposits
-37
-6
-
-1
-
Net cash provided by (used in) investing activities
-101
-29
4
-28
-34
Proceeds from short-term borrowings
56
-
25
50
-
Repayments of short-term borrowings
-10
-76
-21
-54
-
Repayments of long-term borrowings
-77
-99
-121
-94
-135
Proceeds from issuance of shares
-
-
510
5
1
Purchase of treasury shares
-
-
-
-0
-0
Repayments of lease liabilities
-5
-5
-6
-8
-8
Net cash provided by (used in) financing activities
64
348
386
-101
-142
Effect of exchange rate change on cash and cash equivalents
1
-3
6
4
5
Net increase (decrease) in cash and cash equivalents
-36
506
698
73
-44