- JP-listed companies
- Income statement
(4258) Income statement
Market cap
¥24.9B
P/E ratio
28.3x
Develops and sells cybersecurity products and network services for small to mid-sized businesses, specializing in automated threat detection and cloud-based security.
| 2016/03 | 2017/03 | 2018/03 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 1,541 | 1,560 | 1,698 | 1,310 | 2,162 | 2,315 | 2,761 | 2,986 | 3,559 | 4,768 | 5,936 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | - | 999 | 1,001 | 1,303 | 1,431 | 1,844 | 2,805 | 3,094 |
| Gross profit | - | - | - | - | 1,163 | 1,314 | 1,458 | 1,555 | 1,716 | 1,962 | 2,842 |
| Gross margin (%) | - | - | - | - | |||||||
| Operating margin (%) | - | - | - | - | |||||||
| Operating expenses | - | - | - | - | 1,035 | 1,127 | 1,198 | 1,291 | 1,352 | 1,436 | 1,791 |
| Operating income | - | - | - | - | 128 | 187 | 260 | 264 | 364 | 526 | 1,051 |
| Income before tax | 55 | 33 | 46 | -106 | 129 | 186 | 260 | 302 | 425 | 542 | 1,048 |
| Pretax margin (%) | 3.6 | 2.1 | 2.7 | -8.1 | 6 | 8 | 9.4 | 10.1 | 12 | 11.4 | 17.7 |
| Provision for income taxes | - | - | - | - | 53 | 58 | 69 | 72 | 99 | 157 | 275 |
| Effective tax rate (%) | - | - | - | - | |||||||
| Net income | 63 | 15 | 31 | -83 | 76 | 126 | 184 | 230 | 326 | 385 | 738 |
| Net income margin (%) | |||||||||||
| Earnings per share | 14,761.64 | 3,669.71 | 7,717.52 | -20,405.79 | 23.43 | 35.83 | 51.29 | 57.14 | 80.34 | 93.39 | 90.84 |
| Diluted EPS | - | - | - | - | - | - | 45.16 | 52.15 | 75.98 | 90.01 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 15.73 |
| EBITDA | - | - | - | - | |||||||
| EBITDA margin (%) | - | - | - | - |