JP-listed companies
Sekisui Chemical Co.,Ltd.

Sekisui Chemical Co.,Ltd.JP:4204

Market cap

¥993.7B

P/E ratio

13x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	1,032,431	1,110,851	1,112,748	1,096,317	1,065,776	1,107,429	1,142,713	1,129,254	1,056,560	1,157,945	1,242,521
Cost of sales	729,971	774,753	775,130	750,513	712,258	745,346	774,647	766,551	726,174	801,994	865,281
Gross profit (loss)	302,460	336,097	337,617	345,804	353,517	362,082	368,065	362,702	330,385	355,950	377,240
Selling, general and administrative expenses	242,838	253,555	251,853	255,981	257,040	262,850	272,378	274,933	263,084	267,071	285,574
Operating profit (loss)	59,621	82,541	85,764	89,823	96,476	99,231	95,686	87,974	67,300	88,879	91,666
Interest income	909	1,029	936	859	748	963	1,072	957	484	544	1,211
Dividend income	2,075	3,094	4,100	3,791	3,828	3,952	4,444	4,363	4,368	3,813	3,677
Miscellaneous income	4,134	4,364	3,788	2,842	5,060	4,506	2,958	3,417	2,886	4,715	4,576
Share of profit of entities accounted for using equity method	1,249	2,070	2,263	2,226	2,485	2,508	2,450	2,893	2,753	108	2,254
Non-operating income	13,195	13,832	18,484	9,720	12,122	11,931	11,944	11,809	11,036	13,999	16,915
Foreign exchange gains	4,827	3,273	7,395	-	-	-	1,018	178	543	4,816	5,195
Miscellaneous income	4,134	4,364	3,788	2,842	5,060	4,506	2,958	3,417	2,886	4,715	4,576
Non-operating income	13,195	13,832	18,484	9,720	12,122	11,931	11,944	11,809	11,036	13,999	16,915
Interest expenses	2,550	2,266	1,430	1,147	610	533	480	695	861	774	871
Loss on tax purpose reduction entry of non-current assets	-	-	-	-	-	-	-	-	-	-	706
Miscellaneous expenses	9,265	10,453	14,515	13,710	11,771	10,950	8,454	8,793	9,436	5,102	2,761
Non-operating expenses	12,147	13,064	16,270	18,330	17,086	17,233	14,485	12,581	15,687	5,877	4,339
Ordinary profit (loss)	60,670	83,310	87,978	81,213	91,513	93,929	93,146	87,202	62,649	97,001	104,241
Gain on sale of investment securities	-	-	5,084	10,769	6,935	-	3,411	6,929	2,258	25,909	319
Gain on sale of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	870
Gain on sale of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	870
Gain on sale of investment securities	-	-	5,084	10,769	6,935	-	3,411	6,929	2,258	25,909	319
Extraordinary income	1,815	-	5,084	10,769	6,935	2,469	3,411	6,929	5,387	25,909	1,189
Amortisation of goodwill	-	-	-	-	-	-	-	-	-	-	1,974
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	1,319
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	1,319
Impairment losses	5,243	9,642	7,123	2,313	3,573	701	1,274	4,443	2,428	51,508	468
Impairment losses	5,243	9,642	7,123	2,313	3,573	701	1,274	4,443	2,428	51,508	468
Loss on sale and retirement of non-current assets	1,186	1,241	1,707	1,838	2,500	1,355	1,373	2,713	1,700	1,544	2,174
Loss on sale and retirement of non-current assets	1,186	1,241	1,707	1,838	2,500	1,355	1,373	2,713	1,700	1,544	2,174
Extraordinary losses	17,989	10,884	8,830	14,032	15,596	2,056	2,648	10,344	4,857	53,052	5,937
Extraordinary losses	17,989	10,884	8,830	14,032	15,596	2,056	2,648	10,344	4,857	53,052	5,937
Profit (loss) before income taxes	44,495	72,426	84,232	77,950	82,851	94,342	93,908	83,787	63,179	69,859	99,494
Income taxes - current	17,241	29,664	27,938	15,007	23,396	23,393	22,261	22,659	20,029	35,995	27,325
Income taxes - deferred	-3,967	393	2,005	5,215	-2,446	4,232	3,167	-39	-127	-4,896	1,401
Income taxes	13,274	30,058	29,944	20,223	20,950	27,626	25,428	22,619	19,902	31,098	28,726
Profit (loss)	-	-	54,287	57,727	61,901	66,716	68,480	61,211	43,277	38,760	70,767
Profit (loss) attributable to non-controlling interests	-	-	1,292	1,073	1,050	3,256	2,386	2,030	1,733	1,692	1,504
Profit (loss) attributable to owners of parent	-	-	52,995	56,653	60,850	63,459	66,093	59,181	41,544	37,067	69,263