AI Screening AI Chat Pricing

Sekisui Chemical Co.,Ltd.【JP:4204】Income statement

Market cap

¥1.33T

P/E ratio

17x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	965,090	1,032,431	1,110,851	1,112,748	1,096,317	1,065,776	1,107,429	1,142,713	1,129,254	1,056,560	1,157,945	1,242,521	1,256,538	1,297,754
Revenue growth (%)	-
Cost of revenue	-	-	-	775,130	750,513	712,258	745,346	774,647	766,551	726,174	801,994	865,281	864,343	877,147
Gross profit	-	-	-	337,617	345,804	353,517	362,082	368,065	362,702	330,385	355,950	377,240	392,195	420,606
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	251,853	255,981	257,040	262,850	272,378	274,933	263,084	267,071	285,574	297,795	312,655
Operating income	-	-	-	85,764	89,823	96,476	99,231	95,686	87,768	67,300	88,879	91,666	94,399	107,951
Income before tax	54,158	60,670	83,310	87,978	81,213	91,513	93,929	93,146	86,996	62,649	97,001	104,241	105,921	110,958
Pretax margin (%)	5.6	5.9	7.5	7.9	7.4	8.6	8.5	8.2	7.7	5.9	8.4	8.4	8.4	8.6
Provision for income taxes	-	-	-	29,944	20,223	20,950	27,626	25,428	22,619	19,902	31,098	28,726	32,424	35,867
Effective tax rate (%)	-	-	-
Net income	12,176	15,814	19,611	54,287	57,727	61,901	66,716	68,480	60,962	43,277	38,760	70,767	79,054	84,106
Net income margin (%)
Earnings per share	53.96	58.53	80.13	104.73	115.08	126.13	133.8	141.74	128.25	91.92	83.17	159.19	183.48	195.93
Diluted EPS	53.94	58.5	79.94	104.55	114.88	125.95	133.58	141.64	128.23	-	-	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-		-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	46	47	49	59	74	79
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data