Rankings Pricing

KH Neochem Co.,Ltd.【JP:4189】Income statement

Market cap

¥102B

P/E ratio

11.1x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	77,495	86,895	143,488	103,478	80,163	94,661	101,199	94,209	77,332	117,110	114,880	115,217	119,758	115,098
Revenue growth (%)	-
Cost of revenue	-	-	-	86,952	61,413	71,997	79,210	73,409	61,187	84,876	90,434	93,279	94,504	90,232
Gross profit	-	-	-	16,526	18,749	22,664	21,988	20,800	16,144	32,233	24,445	21,937	25,253	24,866
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	10,265	9,766	11,169	11,130	11,240	10,501	12,547	11,989	11,991	13,057	13,618
Operating income	-	-	-	6,261	8,982	11,495	10,858	9,559	5,642	19,685	12,456	9,946	12,195	11,248
Income before tax	260	2,849	2,959	6,327	8,950	11,906	11,197	9,896	5,627	19,809	12,709	9,725	12,055	10,793
Pretax margin (%)	0.3	3.3	2.1	6.1	11.2	12.6	11.1	10.5	7.3	16.9	11.1	8.4	10.1	9.4
Provision for income taxes	-	-	-	3,005	2,715	3,672	2,869	2,850	1,481	5,924	3,382	2,795	3,447	2,839
Effective tax rate (%)	-	-	-
Net income	13	1,972	1,573	7,872	6,234	8,309	6,885	7,045	4,145	13,864	8,252	6,929	8,471	7,659
Earnings per share	-820.64	5,800.12	76.6	226.56	173.56	222.12	182.77	187.09	109.12	368.95	217.73	184.23	225.81	218.15
Diluted EPS	-	-	-	-	172.23	220.44	181.62	186.44	109.02	-	-	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-			-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	60	60	75	85	90	90	105

Raw aggregated data