KH Neochem Co.,Ltd.JP:4189

Market cap
¥75.2B
P/E ratio
10.9x
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Net sales103,47880,16394,661101,19994,20977,332117,110114,880115,217
Cost of sales86,95261,41371,99779,21073,40961,18784,87690,43493,279
Gross profit (loss)16,52618,74922,66421,98820,80016,14432,23324,44521,937
Freight costs3,3993,2893,8933,8893,8273,4164,4694,2944,034
Container and packing expenses1,1131,0571,2271,2621,2131,0951,4201,0711,095
Salaries1,0571,0181,1161,1591,1811,2411,2301,2751,286
Other4,6944,4014,9314,8185,0174,7485,4275,3475,575
Selling, general and administrative expenses10,2659,76611,16911,13011,24010,50112,54711,98911,991
Operating profit (loss)6,2618,98211,49510,8589,5595,64219,68512,4569,946
Interest and dividend income16972171312187168136289175
Share of profit of entities accounted for using equity method373252259158273132258450263
Other318189250306346257213213190
Surrender value of insurance policies--------103
Non-operating income1,276514797813807795686953732
Other318189250306346257213213190
Non-operating income1,276514797813807795686953732
Interest expenses3142031229270801028681
Commission fee expense-------181108
Loss on disposal of non-current assets116142200318297534385386610
Settlement money paid--------100
Other778143636210290744653
Non-operating expenses1,209547385473471811562700954
Ordinary profit (loss)6,3278,95011,90611,1979,8965,62719,80912,7099,725
Gain on sale of investment securities-------237-
Gain on liquidation of subsidiaries-------95-
Extraordinary income4,770-206---89333-
Loss on valuation of investment securities---890---992-
Accident related loss-------414-
Extraordinary losses220-1301,443--1111,407-
Profit (loss) before income taxes10,8778,95011,9829,7549,8965,62719,78811,6349,725
Income taxes - current3,8152,6643,9402,8673,1431,0746,5232,6283,139
Income taxes - deferred-81050-2671-293406-599753-344
Income taxes3,0052,7153,6722,8692,8501,4815,9243,3822,795
Profit (loss)7,8726,2348,3096,8857,0454,14513,8648,2526,929
Profit (loss) attributable to non-controlling interests15922114214712799173179103
Profit (loss) attributable to owners of parent7,7126,0138,1676,7376,9174,04613,6918,0736,826