- JP-listed companies
- Income statement
JP:4075
Market cap
¥5.8B
P/E ratio
33.7x
| 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 134 | 237 | 282 | 433 | 632 | 855 | 934 | 1,054 | 1,005 | 1,256 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 128 | 132 | 172 | 263 | 373 | 439 | 504 |
| Gross profit | - | - | - | 305 | 500 | 683 | 672 | 681 | 566 | 752 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating income | - | - | - | 16 | 69 | 158 | 174 | 163 | 73 | 166 |
| Operating expenses | - | - | - | 289 | 430 | 524 | 498 | 518 | 493 | 586 |
| Income before tax | -42 | -0 | 17 | 12 | 65 | 143 | 173 | 162 | 73 | 167 |
| Pretax margin (%) | -31.4 | -0.2 | 6.2 | 2.7 | 10.3 | 16.7 | 18.5 | 15.4 | 7.3 | 13.3 |
| Provision for income taxes | - | - | - | -10 | -14 | 32 | 32 | 40 | 24 | 33 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -69 | -28 | 17 | 40 | 79 | 110 | 141 | 123 | 49 | 134 |
| Net income margin (%) | ||||||||||
| Earnings per share | -145,458.52 | -59,997.13 | 366.69 | 8.41 | 16.61 | 22.96 | 26.31 | 22.38 | 8.75 | 23.95 |
| Diluted EPS | -145,458.52 | -59,997.13 | 366.69 | 8.41 | 16.61 | 19.91 | 23.29 | 20.43 | 8.1 | 22.54 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |