- JP-listed companies
- Income statement
【JP:4052】Income statement
Market cap
¥1.8B
P/E ratio
128.2x
| 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 93 | 84 | 210 | 282 | 420 | 260 | 383 | 390 | 494 | 498 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 92 | 119 | 78 | 110 | 106 | 163 | 180 |
| Gross profit | - | - | - | 190 | 301 | 183 | 273 | 284 | 331 | 317 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 194 | 202 | 247 | 247 | 307 | 334 | 327 |
| Operating income | - | - | - | -4 | 99 | -64 | 26 | -23 | -4 | -9 |
| Income before tax | -5 | -28 | 51 | -6 | 91 | -63 | 27 | -25 | -3 | -11 |
| Pretax margin (%) | -5.5 | -32.9 | 24.1 | -2 | 21.6 | -24 | 7 | -6.5 | -0.6 | -2.2 |
| Provision for income taxes | - | - | - | 3 | 24 | 3 | -2 | 3 | 5 | 1 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -6 | -28 | 45 | -8 | 67 | -62 | 29 | -29 | -8 | -39 |
| Net income margin (%) | ||||||||||
| Earnings per share | -4,010.79 | -18,021.22 | 8.1 | -1.56 | 12.62 | -11.31 | 5.27 | -5.15 | -1.35 | -6.6 |
| Diluted EPS | - | - | - | - | 12.5 | - | 5.27 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |