- JP-listed companies
- Income statement
【JP:4019】Income statement
Market cap
¥5.4B
P/E ratio
20.2x
| 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | - | 7 | 113 | 396 | 621 | 914 | 1,301 | 1,879 | 2,693 | 3,817 |
| Revenue growth (%) | - | - | ||||||||
| Cost of revenue | - | - | 39 | 73 | 118 | 193 | 267 | 420 | 603 | 1,016 |
| Gross profit | - | - | 74 | 323 | 503 | 721 | 1,034 | 1,459 | 2,090 | 2,802 |
| Gross margin (%) | - | - | ||||||||
| Operating margin (%) | - | - | ||||||||
| Operating expenses | - | - | 218 | 360 | 481 | 688 | 902 | 1,295 | 1,865 | 2,511 |
| Operating income | - | - | -144 | -36 | 21 | 34 | 132 | 165 | 225 | 291 |
| Income before tax | -9 | -82 | -144 | -37 | 7 | 33 | 132 | 163 | 225 | 298 |
| Pretax margin (%) | - | -1,251.2 | -127 | -9.2 | 1.2 | 3.6 | 10.2 | 8.7 | 8.4 | 7.8 |
| Provision for income taxes | - | - | 1 | 0 | 3 | -4 | 33 | 37 | 88 | 91 |
| Effective tax rate (%) | - | - | ||||||||
| Net income | -9 | -83 | -145 | -37 | 4 | 37 | 99 | 125 | 137 | 215 |
| Earnings per share | -2,634.49 | -11,548.9 | -19.48 | -4.96 | 0.56 | 4.37 | 11.78 | 14.63 | 15.77 | 23.74 |
| Diluted EPS | - | - | - | - | 0.54 | 4.2 | 11.42 | 14.29 | 15.62 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | 4 | 4 | 6 |