- JP-listed companies
- Income statement
【JP:4017】Income statement
Market cap
¥1.7B
P/E ratio
25.9x
| 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 442 | 813 | 891 | 1,150 | 1,518 | 2,062 | 2,294 | 2,500 | 2,508 | 2,507 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 102 | 112 | 5 | 75 | 592 | 520 | 548 |
| Gross profit | - | - | - | 1,048 | 1,406 | 2,057 | 2,220 | 1,908 | 1,989 | 1,959 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 1,415 | 1,357 | 1,831 | 1,891 | 2,294 | 1,948 | 1,856 |
| Operating income | - | - | - | -367 | 49 | 226 | 329 | -385 | 41 | 103 |
| Income before tax | -410 | -453 | -346 | -373 | 46 | 204 | 369 | -384 | 68 | 104 |
| Pretax margin (%) | -92.8 | -55.8 | -38.9 | -32.4 | 3 | 9.9 | 16.1 | -15.4 | 2.7 | 4.1 |
| Provision for income taxes | - | - | - | 1 | 37 | -32 | 123 | 3 | -10 | 2 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -411 | -462 | -348 | -373 | -28 | 178 | 242 | -408 | 79 | 122 |
| Net income margin (%) | ||||||||||
| Earnings per share | -110,949.61 | -124,765.65 | -93,986.76 | -100.92 | -7.58 | 35.48 | 36.24 | -60.85 | 11.76 | 15.3 |
| Diluted EPS | -110,949.61 | -124,765.65 | -93,986.76 | -100.92 | -7.58 | 34.29 | 32.6 | -60.85 | 11.63 | 15.28 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |