- JP-listed companies
- Income statement
【JP:4014】Income statement
Market cap
¥3.1B
P/E ratio
12.7x
| 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 82 | 86 | 306 | 479 | 638 | 733 | 1,002 | 1,306 | 2,056 | 2,194 | 1,270 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 152 | 175 | 198 | 242 | 390 | 541 | 711 | 651 |
| Gross profit | - | - | - | 327 | 463 | 534 | 760 | 917 | 1,516 | 1,483 | 619 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 240 | 374 | 411 | 537 | 1,122 | 1,654 | 1,382 | 654 |
| Operating income | - | - | - | 87 | 90 | 123 | 223 | -205 | -137 | 101 | -34 |
| Income before tax | 6 | -3 | 86 | 90 | 91 | 124 | 208 | -202 | -131 | 106 | -43 |
| Pretax margin (%) | 6.8 | -3.2 | 28.2 | 18.8 | 14.3 | 16.9 | 20.8 | -15.5 | -6.4 | 4.8 | -3.4 |
| Provision for income taxes | - | - | - | 26 | 26 | 32 | 69 | 8 | -1 | -15 | 16 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 5 | -3 | 60 | 64 | 63 | 84 | 139 | -271 | -272 | 115 | -69 |
| Net income margin (%) | |||||||||||
| Earnings per share | 21,855.27 | -11,530.45 | 241,637.03 | 12.85 | 12.65 | 16.73 | 23.47 | -43.57 | -43.72 | 18.33 | -11.07 |
| Diluted EPS | 21,855.27 | -11,530.45 | 241,637.03 | 12.85 | 12.65 | 16.73 | 23 | -43.57 | -43.72 | 18.31 | -11.07 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |