- JP-listed companies
- KInjiro Co.,Ltd.
- Income statement
KInjiro Co.,Ltd. (4013) Income statement
Market cap
¥14.3B
P/E ratio
12.9x
Kinjirou develops HR and payroll management software for companies while also operating a real estate rental business for stable income diversification.
| 2015/03 | 2016/03 | 2017/03 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 1,681 | 1,985 | 2,121 | 1,615 | 2,747 | 3,189 | 3,433 | 3,324 | 3,552 | 3,923 | 4,377 | 5,370 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | - | 1,011 | 1,127 | 1,163 | 1,295 | 1,136 | 1,432 | 1,726 | 1,715 |
| Gross profit | - | - | - | - | 1,736 | 2,061 | 2,270 | 2,030 | 2,415 | 2,492 | 2,651 | 3,655 |
| Gross margin (%) | - | - | - | - | ||||||||
| Operating margin (%) | - | - | - | - | ||||||||
| Operating expenses | - | - | - | - | 1,412 | 1,602 | 1,707 | 1,768 | 1,971 | 1,920 | 1,921 | 2,134 |
| Operating income | - | - | - | - | 323 | 459 | 562 | 262 | 444 | 572 | 730 | 1,521 |
| Income before tax | 31 | 285 | 211 | 59 | 324 | 460 | 511 | 244 | 437 | 564 | 733 | 1,525 |
| Pretax margin (%) | 1.8 | 14.3 | 9.9 | 3.6 | 11.8 | 14.4 | 14.9 | 7.3 | 12.3 | 14.4 | 16.8 | 28.4 |
| Provision for income taxes | - | - | - | - | 87 | 130 | 182 | 81 | 132 | 194 | 241 | 512 |
| Effective tax rate (%) | - | - | - | - | ||||||||
| Net income | 14 | 214 | 159 | 39 | 237 | 332 | 329 | 163 | 305 | 370 | 462 | 1,013 |
| Earnings per share | 98.24 | 1,497.28 | 111.19 | 27.04 | 33.14 | 46.48 | 40.48 | 15.94 | 30.8 | 38 | 23.6 | 51.52 |
| Dividend per share | - | - | - | - | - | 15 | 20 | 17 | 17 | 17 | 8.5 | 10 |