- JP-listed companies
- Income statement
JP:3932
Market cap
¥39.3B
P/E ratio
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 183 | 761 | 2,137 | 4,345 | 5,955 | 11,548 | 21,927 | 28,130 | 32,048 | 31,096 | 26,273 | 24,336 | 23,972 | 23,652 |
| Cost of revenue | - | - | - | 1,640 | 2,129 | 2,855 | 5,909 | 7,348 | 10,445 | 12,159 | 10,773 | 9,984 | 10,478 | 9,954 |
| Gross profit | - | - | - | 2,705 | 3,826 | 8,693 | 16,018 | 20,782 | 21,603 | 18,936 | 15,500 | 14,352 | 13,494 | 13,698 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 578 | 2,147 | 4,751 | 10,535 | 13,635 | 11,053 | 11,294 | 7,448 | 5,700 | 2,676 | 3,915 |
| Operating expenses | - | - | - | 2,128 | 1,679 | 3,941 | 5,483 | 7,146 | 10,549 | 7,641 | 8,051 | 8,651 | 10,817 | 9,782 |
| Income before tax | 53 | 38 | 555 | 594 | 1,974 | 4,601 | 10,476 | 13,502 | 10,779 | 11,152 | 7,867 | 5,207 | 2,834 | 4,233 |
| Provision for income taxes | - | - | - | 223 | 549 | 1,046 | 2,959 | 4,065 | 3,259 | 2,720 | 2,087 | 2,435 | 924 | 2,936 |
| Net income | 30 | 23 | 324 | 369 | 1,112 | 3,292 | 6,084 | 7,858 | 6,620 | 6,345 | 5,193 | 1,342 | 1,288 | 1,646 |
| Earnings per share | 297.14 | 226.46 | 34.61 | 33.05 | 97.85 | 243.11 | 445.24 | 567.67 | 476.29 | 453.86 | 381.62 | 98.97 | 104.01 | 114.22 |
| Diluted EPS | - | - | - | - | 97.51 | 226.68 | 415.64 | 539.54 | 453.8 | 436.8 | 369.74 | 96.07 | 101.07 | 114.2 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | 10 | 50 | 30 | 70 | 80 | 80 | 80 | 95 |