- JP-listed companies
- Income statement
【JP:3924】Income statement
Market cap
¥17.3B
P/E ratio
13.8x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 5,346 | 5,367 | 5,548 | 6,333 | 7,413 | 7,209 | 7,268 | 8,056 | 9,095 | 8,877 | 9,596 | 11,579 | 13,733 | 13,731 |
| Cost of revenue | - | - | - | 5,381 | 6,194 | 6,095 | 6,065 | 6,594 | 7,443 | 7,384 | 7,769 | 9,073 | 10,679 | 10,890 |
| Gross profit | - | - | - | 953 | 1,220 | 1,114 | 1,203 | 1,462 | 1,652 | 1,494 | 1,827 | 2,506 | 3,053 | 2,841 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 580 | 661 | 747 | 770 | 877 | 943 | 874 | 955 | 1,283 | 1,323 | 1,407 |
| Operating income | - | - | - | 373 | 558 | 368 | 433 | 585 | 709 | 620 | 872 | 1,222 | 1,730 | 1,434 |
| Income before tax | 452 | 292 | 216 | 414 | 524 | 372 | 443 | 586 | 724 | 651 | 880 | 1,238 | 1,744 | 1,463 |
| Provision for income taxes | - | - | - | 186 | 201 | 129 | 160 | 207 | 250 | 220 | 323 | 464 | 506 | 525 |
| Net income | 227 | 159 | 113 | 228 | 323 | 242 | 295 | 379 | 474 | 431 | 627 | 774 | 1,238 | 1,025 |
| Earnings per share | 692.61 | 488.37 | 70.33 | 143.19 | 187.73 | 40.51 | 49.32 | 63.26 | 79.2 | 71.95 | 69.85 | 86.01 | 68.73 | 57 |
| Dividend per share | 80 | 60 | 60 | 60 | 50 | 18 | 18 | 20 | 25 | 25 | 28 | 35 | 45 | 36 |