JP:3924

Market cap
¥14.5B
P/E ratio
12.4x
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Net sales6,3337,4137,2097,2688,0569,0958,8779,59611,57913,733
Cost of sales5,3816,1946,0956,0656,5947,4437,3847,7699,07310,679
Gross profit (loss)9531,2201,1141,2031,4621,6521,4941,8272,5063,053
Remuneration for directors (and other officers)465058596993109124129143
Salaries and allowances176195208203211214217209231271
Bonuses32373038364133324243
Provision for bonuses26282734343228274134
Legal welfare expenses34374045444747465664
Provision for bonuses for directors (and other officers)20271923313733466885
Supplies expenses27353024353532304037
Taxes and dues-274848555960667785
Depreciation16213333302722177258
Amortization of goodwill-------297272
Rent expenses on real estate-345657636775728182
Rent expenses on real estate-345657636775728182
Commission expenses353951525650487413477
Commission expenses353951525650487413477
Other170192147156214240172184242272
Other170192147156214240172184242272
Selling, general and administrative expenses5806617477708779438749551,2831,323
Selling, general and administrative expenses5806617477708779438749551,2831,323
Operating profit (loss)3735583684335857096208721,2221,730
Interest income0000000000
Dividend income1111122322
Outsourcing service income--346474913
Subsidy income4051576203101
Reversal of allowance for doubtful accounts---00-000-
Other3111111113
Non-operating income458611151631112120
Interest expenses2111111111
Loss on retirement of non-current assets2010-0-24-
Provision of allowance for doubtful accounts000------5
Provision of allowance for doubtful accounts000------5
Loss on retirement of non-current assets2010-0-24-
Other--0-0--000
Non-operating expenses442111411356
Ordinary profit (loss)4145243724435867246518801,2381,744
Profit (loss) before income taxes4145243724555867246519501,2381,744
Income taxes - current215187137164222252216371498520
Income taxes - deferred-3014-8-4-15-14-48-34-15
Income taxes186201129160207250220323464506
Profit (loss)2283232422953794744316277741,238
Profit (loss) attributable to non-controlling interests--------24
Profit (loss) attributable to owners of parent-------6277721,234