- JP-listed companies
- TOMOEGAWA CORPORATION
TOMOEGAWA CORPORATIONJP:3878
Market cap
¥7.8B
P/E ratio
8.2x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 192 | 775 | 436 | -781 | 473 | 726 | -351 | 1,216 | -628 | 2,537 | 2,377 | 1,363 |
Depreciation | 2,039 | 1,684 | 1,575 | 1,628 | 1,553 | 1,525 | 1,638 | 1,668 | 1,814 | 1,717 | 1,619 | 1,669 |
Impairment losses | - | - | - | 391 | - | 236 | 811 | 89 | 244 | 29 | 353 | 183 |
Increase (decrease) in provision for retirement benefits for directors (and other officers) | 14 | -35 | 30 | -17 | -2 | 31 | 25 | -1 | 2 | 8 | 22 | 13 |
Increase (decrease) in retirement benefit liability | - | -53 | 83 | 50 | 473 | 332 | -92 | -300 | -220 | -122 | -244 | -80 |
Interest and dividend income | -33 | -39 | -38 | -38 | -44 | -46 | -66 | -61 | -76 | -76 | -91 | -86 |
Interest expenses | 282 | 211 | 200 | 197 | 202 | 192 | 225 | 236 | 234 | 168 | 195 | 206 |
Share of loss (profit) of entities accounted for using equity method | - | - | - | - | - | - | - | - | -246 | -459 | -176 | -311 |
Loss on retirement of non-current assets | 26 | 132 | 197 | 57 | 519 | 149 | 233 | 30 | 16 | 24 | 122 | 134 |
Loss (gain) on sale of non-current assets | - | - | - | - | - | - | - | - | - | -4 | -474 | - |
Loss (gain) on sale of investment securities | - | - | - | - | -658 | - | - | -348 | -58 | -23 | -226 | -39 |
Decrease (increase) in trade receivables | 17 | 474 | -407 | -356 | 139 | -477 | 193 | 748 | 754 | -144 | 603 | -211 |
Decrease (increase) in inventories | 394 | -414 | -96 | 280 | -394 | 786 | -765 | -349 | 2,574 | -1,177 | -720 | 683 |
Increase (decrease) in trade payables | -361 | -407 | 65 | 493 | 71 | 184 | 21 | -1,254 | -410 | 1,321 | -1,125 | 1,004 |
Other, net | -433 | -474 | 196 | -156 | -1 | -107 | -187 | -409 | -84 | 158 | -236 | -56 |
Subtotal | 2,359 | 1,814 | 2,026 | 1,971 | 2,458 | 3,543 | 1,686 | 304 | 4,492 | 3,704 | 1,996 | 4,474 |
Interest and dividends received | 34 | 39 | 39 | 39 | 45 | 46 | 82 | 106 | 122 | 121 | 182 | 147 |
Interest paid | -302 | -216 | -192 | -201 | -207 | -187 | -225 | -236 | -234 | -168 | -200 | -205 |
Income taxes paid | -72 | -211 | -248 | -245 | -182 | -296 | -266 | -243 | -294 | -285 | -1,001 | -581 |
Income taxes refund | 68 | 71 | 11 | 92 | 26 | 14 | - | 36 | 90 | 39 | - | 307 |
Other, net | 119 | 36 | 25 | -21 | 15 | 16 | 2 | -43 | 38 | -48 | 34 | 41 |
Net cash provided by (used in) operating activities | 2,207 | 1,535 | 1,662 | 1,634 | 2,054 | 3,111 | 1,280 | -75 | 4,213 | 3,364 | 1,010 | 4,185 |
Payments into time deposits | -65 | -89 | -49 | -49 | -49 | -54 | -10 | -20 | -58 | -60 | -62 | -64 |
Proceeds from withdrawal of time deposits | 66 | 100 | 49 | 49 | 49 | 54 | 49 | 10 | 55 | 45 | 82 | 64 |
Purchase of property, plant and equipment | -759 | -741 | -1,024 | -1,378 | -1,286 | -924 | -2,220 | -1,950 | -1,323 | -919 | -885 | -1,605 |
Payments for retirement of property, plant and equipment | - | - | - | - | - | -27 | -318 | -335 | -1 | -10 | -9 | -127 |
Proceeds from sale of property, plant and equipment | - | - | - | - | - | - | - | - | - | 6 | 580 | 4 |
Proceeds from sale of investment securities | - | - | - | 138 | 780 | - | 26 | 481 | 124 | 29 | 302 | 112 |
Other, net | 14 | - | 22 | -34 | - | -46 | -93 | 91 | -101 | -51 | -63 | -125 |
Net cash provided by (used in) investing activities | -914 | -1,153 | -1,255 | -1,501 | -535 | -1,160 | -2,778 | -1,049 | -1,305 | -217 | -54 | -1,741 |
Net increase (decrease) in short-term borrowings | 3,869 | -448 | 940 | -698 | -1,501 | 328 | 964 | 1,407 | -2,825 | -2,674 | 1,465 | 1,595 |
Proceeds from long-term borrowings | 4,233 | 1,650 | 4,046 | 2,345 | 3,008 | 723 | 3,294 | 3,900 | 1,864 | 4,711 | 750 | 1,050 |
Repayments of long-term borrowings | -9,387 | -2,641 | -5,096 | -1,821 | -3,063 | -2,282 | -3,085 | -2,324 | -3,410 | -4,629 | -2,144 | -2,497 |
Purchase of treasury shares | - | - | - | - | - | - | - | - | - | - | -1,132 | -1,135 |
Dividends paid | -256 | -256 | -307 | -257 | -256 | -256 | -258 | -254 | - | - | -253 | -204 |
Dividends paid to non-controlling interests | - | - | -4 | -4 | -4 | -4 | -4 | -4 | -38 | -5 | -41 | -259 |
Other, net | 95 | -140 | -137 | -110 | -94 | -141 | -186 | -186 | -191 | -275 | -210 | -193 |
Net cash provided by (used in) financing activities | -1,449 | -1,841 | -252 | -546 | -1,912 | -1,635 | 935 | 2,165 | -2,423 | -2,651 | -1,566 | -1,645 |
Effect of exchange rate change on cash and cash equivalents | 237 | 468 | 194 | 24 | -44 | -18 | -29 | -49 | 114 | 253 | 156 | 263 |
Net increase (decrease) in cash and cash equivalents | 80 | -991 | 349 | -389 | -437 | 281 | -592 | 990 | 599 | 748 | -454 | 1,062 |