- JP-listed companies
- TOMOEGAWA CORPORATION
TOMOEGAWA CORPORATIONJP:3878
Market cap
¥7.8B
P/E ratio
8.2x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 4,129 | 3,116 | 3,465 | 3,158 | 2,720 | 3,002 | 2,413 | 3,457 | 4,060 | 4,825 | 4,353 | 5,417 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 475 | 511 | 524 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | 691 | 726 | 855 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 5,911 | 5,320 | 5,549 |
Finished goods | - | 5,728 | 6,317 | 6,474 | 6,390 | 6,449 | 5,975 | 6,607 | 7,387 | 5,241 | 6,168 | 6,837 | 6,389 |
Work in process | - | 71 | 77 | 80 | 64 | 58 | 58 | 63 | 64 | 55 | 66 | 61 | 59 |
Raw materials and supplies | - | 1,854 | 1,773 | 1,912 | 1,808 | 2,106 | 1,763 | 1,895 | 1,923 | 1,652 | 2,169 | 2,310 | 2,371 |
Raw materials and supplies | - | 1,854 | 1,773 | 1,912 | 1,808 | 2,106 | 1,763 | 1,895 | 1,923 | 1,652 | 2,169 | 2,310 | 2,371 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 111 | 129 |
Other | - | 717 | 710 | 645 | 689 | 653 | 636 | 956 | 927 | 649 | 1,106 | 1,430 | 1,441 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 724 | 714 |
Allowance for doubtful accounts | - | -7 | -7 | -11 | -7 | -7 | -7 | -6 | -22 | -30 | -21 | -13 | -9 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 14 | 121 |
Current assets | - | 20,329 | 19,764 | 20,875 | 20,358 | 20,004 | 19,965 | 19,977 | 21,267 | 18,482 | 21,394 | 21,537 | 22,600 |
Other | - | 717 | 710 | 645 | 689 | 653 | 636 | 956 | 927 | 649 | 1,106 | 1,430 | 1,441 |
Current assets | - | 20,329 | 19,764 | 20,875 | 20,358 | 20,004 | 19,965 | 19,977 | 21,267 | 18,482 | 21,394 | 21,537 | 22,600 |
Buildings and structures, net | - | 7,702 | 6,182 | 5,829 | 5,711 | 5,377 | 5,034 | 5,107 | 5,238 | 4,978 | 4,708 | 4,475 | 4,520 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 2,671 | 2,704 |
Machinery, equipment and vehicles, net | - | 4,966 | 4,201 | 4,128 | 4,116 | 4,080 | 3,878 | 3,412 | 4,356 | 3,778 | 3,980 | 3,628 | 3,839 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 133 | 156 |
Land | - | 3,819 | 3,622 | 3,633 | 3,630 | 3,621 | 3,381 | 3,317 | 5,460 | 5,461 | 5,469 | 5,398 | 5,398 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 1,405 | 1,703 |
Leased assets | - | - | - | - | - | - | - | 899 | 937 | 811 | 728 | 637 | 510 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 3 | 4 |
Construction in progress | - | 142 | 73 | 129 | 446 | 87 | 467 | 1,013 | 617 | 504 | 401 | 347 | 381 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 254 | 442 |
Afforestation tree | - | 280 | 149 | 149 | 149 | 83 | 83 | 31 | 652 | 634 | 633 | 632 | 632 |
Land | - | 3,819 | 3,622 | 3,633 | 3,630 | 3,621 | 3,381 | 3,317 | 5,460 | 5,461 | 5,469 | 5,398 | 5,398 |
Other, net | - | 504 | 475 | 442 | 533 | 723 | 771 | 1,388 | 489 | 368 | 379 | 412 | 623 |
Leased assets | - | - | - | - | - | - | - | 899 | 937 | 811 | 728 | 637 | 510 |
Property, plant and equipment | - | 17,416 | 14,705 | 14,314 | 14,589 | 13,974 | 13,616 | 14,272 | 17,752 | 16,538 | 16,302 | 15,533 | 15,906 |
Construction in progress | - | 142 | 73 | 129 | 446 | 87 | 467 | 1,013 | 617 | 504 | 401 | 347 | 381 |
Afforestation tree | - | 280 | 149 | 149 | 149 | 83 | 83 | 31 | 652 | 634 | 633 | 632 | 632 |
Property, plant and equipment | - | 17,416 | 14,705 | 14,314 | 14,589 | 13,974 | 13,616 | 14,272 | 17,752 | 16,538 | 16,302 | 15,533 | 15,906 |
Software | - | 85 | 80 | 95 | 106 | 102 | 128 | 207 | 320 | 332 | 246 | 223 | 258 |
Goodwill | - | - | - | - | 54 | 43 | 35 | 78 | 65 | 55 | 48 | 38 | 30 |
Other | - | 84 | 86 | 143 | 146 | 118 | 95 | 240 | 168 | 149 | 141 | 129 | 119 |
Software | - | 85 | 80 | 95 | 106 | 102 | 128 | 207 | 320 | 332 | 246 | 223 | 258 |
Intangible assets | - | 170 | 167 | 239 | 306 | 265 | 259 | 526 | 554 | 537 | 436 | 391 | 408 |
Other | - | 84 | 86 | 143 | 146 | 118 | 95 | 240 | 168 | 149 | 141 | 129 | 119 |
Intangible assets | - | 170 | 167 | 239 | 306 | 265 | 259 | 526 | 554 | 537 | 436 | 391 | 408 |
Investment securities | - | 2,427 | 2,763 | 3,662 | 2,302 | 2,620 | 3,031 | 2,964 | 4,127 | 4,652 | 5,029 | 5,012 | 5,878 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,556 | 3,556 |
Deferred tax assets | - | - | - | - | - | - | - | 337 | 136 | 131 | 138 | 138 | 124 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 202 | 181 |
Retirement benefit asset | - | - | - | - | - | - | - | - | - | - | - | - | 490 |
Deferred tax assets | - | - | - | - | - | - | - | 337 | 136 | 131 | 138 | 138 | 124 |
Other | - | 266 | 249 | 192 | 429 | 346 | 291 | 378 | 407 | 380 | 347 | 408 | 305 |
Other | - | 266 | 249 | 192 | 429 | 346 | 291 | 378 | 407 | 380 | 347 | 408 | 305 |
Allowance for doubtful accounts | - | -5 | - | - | -17 | -20 | - | - | -59 | -65 | -73 | -74 | - |
Investments and other assets | - | 3,993 | 4,741 | 5,079 | 4,145 | 4,031 | 4,549 | 3,680 | 4,611 | 5,099 | 5,441 | 5,485 | 6,798 |
Non-current assets | - | 21,580 | 19,614 | 19,632 | 19,041 | 18,270 | 18,425 | 18,478 | 22,919 | 22,176 | 22,180 | 21,410 | 23,113 |
Assets | - | 41,909 | 39,378 | 40,508 | 39,399 | 38,275 | 38,061 | 38,456 | 44,186 | 40,658 | 43,574 | 42,948 | 45,713 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 3,982 | 4,899 |
Notes and accounts payable - trade | - | 5,498 | 5,335 | 5,525 | 5,871 | 5,839 | 6,006 | 6,033 | 5,407 | 5,007 | 6,326 | 5,222 | 6,253 |
Short-term borrowings | - | 5,853 | 5,473 | 6,520 | 5,925 | 4,377 | 4,633 | 5,643 | 8,107 | 5,347 | 2,798 | 4,289 | 5,992 |
Current portion of long-term borrowings | - | 2,775 | 4,971 | 1,666 | 2,089 | 2,269 | 2,676 | 2,233 | 3,256 | 2,524 | 1,882 | 2,433 | 1,617 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 131 | 131 |
Income taxes payable | - | 96 | 93 | 117 | 70 | 166 | 151 | 142 | 189 | 124 | 358 | 146 | 232 |
Accounts payable - other | - | 484 | 532 | - | - | - | - | - | - | - | - | 893 | 1,066 |
Provision for bonuses | - | 394 | 400 | 402 | 388 | 381 | 425 | 443 | 475 | 389 | 492 | 518 | 515 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 1,697 | 1,739 |
Other | - | 1,833 | 2,235 | 2,488 | 2,850 | 2,389 | 2,977 | 3,591 | 2,844 | 2,458 | 2,983 | 3,468 | 3,793 |
Income taxes payable | - | 96 | 93 | 117 | 70 | 166 | 151 | 142 | 189 | 124 | 358 | 146 | 232 |
Current liabilities | - | 16,937 | 18,510 | 16,720 | 17,195 | 15,422 | 16,870 | 18,088 | 20,281 | 15,852 | 14,843 | 16,078 | 18,405 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 54 | 61 |
Provision for bonuses | - | 394 | 400 | 402 | 388 | 381 | 425 | 443 | 475 | 389 | 492 | 518 | 515 |
Other | - | 1,833 | 2,235 | 2,488 | 2,850 | 2,389 | 2,977 | 3,591 | 2,844 | 2,458 | 2,983 | 3,468 | 3,793 |
Current liabilities | - | 16,937 | 18,510 | 16,720 | 17,195 | 15,422 | 16,870 | 18,088 | 20,281 | 15,852 | 14,843 | 16,078 | 18,405 |
Long-term borrowings | - | 8,785 | 3,698 | 6,023 | 6,154 | 5,928 | 3,907 | 4,601 | 6,553 | 5,749 | 7,228 | 5,339 | 4,708 |
Lease liabilities | - | - | - | - | - | - | - | 831 | 810 | 679 | 583 | 474 | 345 |
Deferred tax liabilities | - | - | - | - | - | - | - | 248 | 622 | 754 | 892 | 854 | 1,301 |
Provision for retirement benefits | - | 2,623 | - | - | - | - | - | - | - | - | - | 1,312 | 1,292 |
Retirement benefit liability | - | - | 3,536 | 2,697 | 2,954 | 2,309 | 2,009 | 2,477 | 3,043 | 1,835 | 1,946 | 1,446 | 1,043 |
Provision for retirement benefits for directors (and other officers) | - | 205 | 169 | 200 | 182 | 180 | 211 | 237 | 290 | 293 | 286 | 309 | 323 |
Other | - | 275 | 218 | 224 | 177 | 931 | 806 | 1,120 | 179 | 179 | 178 | 75 | 189 |
Non-current liabilities | - | 12,241 | 7,976 | 9,509 | 9,708 | 9,592 | 7,184 | 8,685 | 11,500 | 9,492 | 11,114 | 8,498 | 7,911 |
Liabilities | - | 29,179 | 26,487 | 26,230 | 26,903 | 25,015 | 24,055 | 26,774 | 31,781 | 25,344 | 25,957 | 24,577 | 26,317 |
Share capital | - | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,122 | 2,122 | 2,122 | 2,122 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 531 | 531 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,227 | 91 |
Capital surplus | - | 3,582 | 3,582 | 3,582 | 3,582 | 3,582 | 3,582 | 3,767 | 2,690 | 5,470 | 3,249 | 2,033 | 897 |
Capital surplus | - | 3,582 | 3,582 | 3,582 | 3,582 | 3,582 | 3,582 | 3,767 | 2,690 | 5,470 | 3,249 | 2,033 | 897 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 398 | 367 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 3,146 | 3,146 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | -2,236 | -1,361 |
Retained earnings | - | 6,042 | 6,398 | 6,249 | 4,881 | 4,877 | 5,037 | 2,926 | 4,275 | 3,122 | 6,999 | 8,197 | 8,585 |
Retained earnings | - | 6,042 | 6,398 | 6,249 | 4,881 | 4,877 | 5,037 | 2,926 | 4,275 | 3,122 | 6,999 | 8,197 | 8,585 |
Treasury shares | - | -324 | -326 | -323 | -323 | -330 | -331 | -413 | -446 | -377 | -288 | -31 | -31 |
Shareholders' equity | - | 12,195 | 12,549 | 12,403 | 11,035 | 11,023 | 11,183 | 9,167 | 9,414 | 10,338 | 12,083 | 12,322 | 11,574 |
Valuation difference on available-for-sale securities | - | 210 | 216 | 422 | 190 | 364 | 487 | 280 | 78 | 288 | 289 | 241 | 575 |
Valuation and translation adjustments | - | -462 | -549 | 493 | -56 | 703 | 1,211 | 739 | -310 | 1,160 | 1,396 | 1,705 | 3,125 |
Foreign currency translation adjustment | - | -673 | -147 | 318 | 156 | -44 | -103 | -165 | -380 | -107 | 390 | 492 | 962 |
Remeasurements of defined benefit plans | - | - | -618 | -241 | -393 | 384 | 827 | 624 | -7 | 979 | 716 | 971 | 1,587 |
Valuation and translation adjustments | - | -462 | -549 | 493 | -56 | 703 | 1,211 | 739 | -310 | 1,160 | 1,396 | 1,705 | 3,125 |
Net assets | 12,291 | 12,730 | 12,891 | 14,278 | 12,495 | 13,260 | 14,225 | 11,681 | 12,404 | 15,313 | 17,616 | 18,370 | 19,396 |
Non-controlling interests | - | - | - | 1,381 | 1,517 | 1,533 | 1,638 | 1,774 | 3,300 | 3,814 | 4,136 | 4,342 | 4,695 |
Net assets | 12,291 | 12,730 | 12,891 | 14,278 | 12,495 | 13,260 | 14,225 | 11,681 | 12,404 | 15,313 | 17,616 | 18,370 | 19,396 |
Liabilities and net assets | - | 41,909 | 39,378 | 40,508 | 39,399 | 38,275 | 38,061 | 38,456 | 44,186 | 40,658 | 43,574 | 42,948 | 45,713 |