- JP-listed companies
- NTT DATA INTRAMART CORPORATION
- Income statement
NTT DATA INTRAMART CORPORATION (3850) Income statement
Market cap
¥12.6B
P/E ratio
11.9x
NTT Data Intramart provides an enterprise low-code platform called intra-mart that enables rapid application development with minimal coding, serving businesses with software, cloud services, and implementation consulting.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 3,417 | 3,602 | 4,303 | 4,430 | 5,173 | 5,210 | 5,322 | 6,490 | 6,915 | 5,913 | 7,654 | 7,967 | 9,258 | 11,829 | 14,656 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 2,798 | 3,211 | 2,973 | 2,862 | 3,715 | 3,876 | 3,484 | 4,370 | 4,407 | 5,563 | 7,226 | 9,070 |
| Gross profit | - | - | - | 1,633 | 1,963 | 2,236 | 2,460 | 2,775 | 3,039 | 2,428 | 3,284 | 3,560 | 3,695 | 4,603 | 5,586 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,408 | 1,559 | 1,639 | 1,833 | 2,088 | 2,318 | 2,260 | 2,440 | 2,750 | 3,319 | 4,052 | 4,205 |
| Operating income | - | - | - | 225 | 404 | 597 | 627 | 687 | 721 | 168 | 843 | 811 | 376 | 552 | 1,381 |
| Income before tax | 346 | 377 | 178 | 113 | 399 | 505 | 623 | 691 | 723 | 170 | 812 | 765 | 402 | 600 | 1,414 |
| Pretax margin (%) | 10.1 | 10.5 | 4.1 | 2.5 | 7.7 | 9.7 | 11.7 | 10.7 | 10.5 | 2.9 | 10.6 | 9.6 | 4.3 | 5.1 | 9.6 |
| Provision for income taxes | - | - | - | 158 | 162 | 160 | 194 | 204 | 197 | 63 | 261 | 136 | 151 | 177 | 494 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 159 | 229 | 138 | 1 | 269 | 351 | 429 | 487 | 526 | 107 | 550 | 399 | 350 | 341 | 783 |
| Earnings per share | 39.52 | 45.06 | 19.33 | 0.19 | 54.24 | 70.8 | 86.62 | 98.37 | 107.13 | 22.16 | 113.53 | 82.45 | 72.17 | 70.19 | 187.81 |
| Dividend per share | - | - | - | - | - | - | - | - | 25 | 11 | 35 | 35 | 35 | 35 | 66 |