- JP-listed companies
- CyberStep,Inc.
- Income statement
CyberStep,Inc. (3810) Income statement
Market cap
¥3.4B
P/E ratio
CyberStep develops and operates online games like Toreba and Onigiri while providing entertainment services including audio production for films and anime.
| 2011/05 | 2012/05 | 2013/05 | 2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | 2026/05 | |
| Revenue | 1,275 | 1,359 | 1,364 | 1,394 | 1,464 | 1,756 | 3,093 | 7,175 | 11,554 | 12,998 | 12,193 | 7,417 | 4,057 | 2,986 | 2,504 | 2,142 |
| Revenue growth (%) | - | |||||||||||||||
| Cost of revenue | - | - | - | 425 | 450 | 413 | 635 | 821 | 2,144 | 2,432 | 2,480 | 1,983 | 1,476 | 1,325 | 1,235 | 1,061 |
| Gross profit | - | - | - | 969 | 1,014 | 1,343 | 2,458 | 6,354 | 9,410 | 10,566 | 9,714 | 5,434 | 2,580 | 1,661 | 1,269 | 1,081 |
| Gross margin (%) | - | - | - | |||||||||||||
| Operating margin (%) | - | - | - | |||||||||||||
| Operating expenses | - | - | - | 937 | 1,306 | 1,632 | 2,085 | 5,731 | 9,229 | 9,927 | 10,526 | 6,787 | 3,739 | 3,117 | 3,057 | 2,710 |
| Operating income | - | - | - | 32 | -292 | -289 | 372 | 623 | 181 | 639 | -812 | -1,354 | -1,158 | -1,455 | -1,787 | -1,629 |
| Income before tax | 161 | 45 | 102 | 51 | -399 | -384 | 365 | 564 | 85 | 590 | -923 | -1,489 | -1,255 | -1,520 | -1,916 | -1,536 |
| Pretax margin (%) | 12.6 | 3.3 | 7.5 | 3.6 | -27.2 | -21.9 | 11.8 | 7.9 | 0.7 | 4.5 | -7.6 | -20.1 | -30.9 | -50.9 | -76.5 | -71.7 |
| Provision for income taxes | - | - | - | 53 | 32 | 23 | 45 | 63 | 115 | 94 | 11 | 52 | 50 | 35 | 16 | 8 |
| Effective tax rate (%) | - | - | - | |||||||||||||
| Net income | 93 | 37 | 41 | -6 | -439 | -828 | 285 | 449 | -304 | 527 | -1,156 | -2,098 | -1,380 | -1,458 | -1,695 | -4,229 |
| Earnings per share | 4,664.73 | 1,794.25 | 19.9 | -2.8 | -163.79 | -175.79 | 59.8 | 76.95 | -45.54 | 68.81 | -147 | -258.98 | -126.98 | -122.34 | -110.71 | -73.18 |
| Diluted EPS | 4,570.13 | 1,786.3 | 18.59 | 24.22 | - | - | 53.3 | 62.45 | - | 67.25 | - | - | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | 10 | - | - | - | - | - | - |