- JP-listed companies
- System D Inc.
System D Inc.JP:3804
Market cap
¥9.5B
P/E ratio
16.2x
Oct 31, 2013 | Oct 31, 2014 | Oct 31, 2015 | Oct 31, 2016 | Oct 31, 2017 | Oct 31, 2018 | Oct 31, 2019 | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | |
Net sales | 2,171 | 2,424 | 2,676 | 3,109 | 3,808 | 3,399 | 3,567 | 3,855 | 3,842 | 4,233 | 4,737 |
Net sales | 2,171 | 2,424 | 2,676 | 3,109 | 3,808 | 3,399 | 3,567 | 3,855 | 3,842 | 4,233 | 4,737 |
Cost of sales | 1,287 | 1,433 | 1,673 | 1,998 | 2,512 | 1,944 | 1,948 | 2,096 | 2,024 | 2,279 | 2,670 |
Cost of sales | 1,287 | 1,433 | 1,673 | 1,998 | 2,512 | 1,944 | 1,948 | 2,096 | 2,024 | 2,279 | 2,670 |
Gross profit (loss) | 884 | 990 | 1,004 | 1,111 | 1,296 | 1,455 | 1,618 | 1,758 | 1,818 | 1,953 | 2,067 |
Salaries and allowances | 331 | 358 | 374 | 405 | 416 | 432 | 434 | 447 | 463 | 453 | 486 |
Retirement benefit expenses | 5 | 7 | 7 | 7 | 8 | 10 | 10 | 9 | 10 | 11 | 15 |
Provision for retirement benefits for directors (and other officers) | 5 | 6 | 6 | 5 | 5 | 8 | 7 | 7 | 6 | 3 | 5 |
Provision of allowance for doubtful accounts | 1 | 2 | 1 | -0 | 4 | -1 | 8 | -8 | -0 | -1 | 1 |
Amortization of goodwill | 16 | 17 | 17 | 17 | 17 | 17 | 21 | 27 | 21 | 21 | 15 |
Selling, general and administrative expenses | 742 | 801 | 846 | 918 | 945 | 1,064 | 1,082 | 1,031 | 1,009 | 1,056 | 1,153 |
Selling, general and administrative expenses | 742 | 801 | 846 | 918 | 945 | 1,064 | 1,082 | 1,031 | 1,009 | 1,056 | 1,153 |
Operating profit (loss) | 141 | 189 | 157 | 193 | 351 | 391 | 536 | 727 | 808 | 898 | 914 |
Interest and dividend income | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Gain on forfeiture of unclaimed dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Commission income | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Subsidy income | - | - | - | - | - | - | - | - | - | - | 1 |
Other | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 3 | 1 | 1 | 1 |
Non-operating income | 4 | 3 | 3 | 2 | 3 | 3 | 5 | 5 | 2 | 3 | 3 |
Interest expenses | 10 | 10 | 8 | 8 | 7 | 4 | 2 | 2 | 1 | 1 | 2 |
Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Non-operating expenses | 13 | 13 | 10 | 9 | 8 | 5 | 3 | 2 | 1 | 1 | 2 |
Ordinary profit (loss) | 132 | 179 | 150 | 186 | 346 | 389 | 538 | 730 | 809 | 900 | 915 |
Directors' condolence money | - | - | - | - | - | - | - | - | - | 7 | - |
Impairment losses | - | - | - | - | - | - | - | 6 | - | 8 | 8 |
Directors' condolence money | - | - | - | - | - | - | - | - | - | 7 | - |
Retirement benefits for directors (and other officers) | - | - | - | - | - | - | - | 3 | - | 42 | - |
Extraordinary losses | 11 | 7 | - | 0 | - | 12 | 2 | 9 | 19 | 58 | 8 |
Profit (loss) before income taxes | 122 | 172 | 173 | 186 | 351 | 377 | 537 | 721 | 798 | 842 | 907 |
Income taxes - current | 18 | 18 | 19 | 35 | 126 | 120 | 166 | 212 | 159 | 259 | 277 |
Income taxes - deferred | -29 | -32 | 10 | 17 | -13 | -2 | -12 | -2 | 65 | -9 | -2 |
Income taxes | -10 | -13 | 28 | 52 | 112 | 119 | 154 | 210 | 224 | 250 | 275 |
Profit (loss) | - | - | 145 | 134 | 238 | 259 | 383 | 511 | 574 | 592 | 633 |
Profit (loss) attributable to owners of parent | - | - | 145 | 134 | 238 | 259 | 383 | 511 | 574 | 592 | 633 |