System D Inc.JP:3804

Market cap
¥9.5B
P/E ratio
16.2x
Oct 31,
2013
Oct 31,
2014
Oct 31,
2015
Oct 31,
2016
Oct 31,
2017
Oct 31,
2018
Oct 31,
2019
Oct 31,
2020
Oct 31,
2021
Oct 31,
2022
Oct 31,
2023
Profit (loss) before income taxes122172173186351377537721798842907
Depreciation1616171818202120212334
Amortization of software157231336329357312261322358444424
Amortization of goodwill1617171717172127212115
Impairment losses-------6-88
Increase (decrease) in allowance for doubtful accounts120-03-38-8-0-11
Increase (decrease) in retirement benefit liability-2017201613810252930
Increase (decrease) in provision for retirement benefits for directors (and other officers)5-56553726-815
Interest and dividend income-1-1-0-0-1-0-0-0-0-1-1
Interest expenses1010887422112
Decrease (increase) in trade receivables-276-92-219-207-5729249127-48100-120
Decrease (increase) in inventories21-22-322-4935222-119-21-5823
Increase (decrease) in trade payables-1158126-11810-111251-73-3417
Increase (decrease) in accounts payable - other4342-2331-323733-18
Other, net673421756238-4-6-4240-112
Subtotal1444432042281,1091,2968961,3051,0501,3651,214
Interest and dividends received11001000011
Interest paid-10-11-8-8-7-4-2-1-1-1-2
Income taxes paid-4-29-17-20-36-172-118-180-183-195-313
Income taxes refund--11----00-
Net cash provided by (used in) operating activities1314041812021,0661,1207761,1248681,170900
Purchase of property, plant and equipment-9-16-7-11-11-216-10-15-25-1,102-198
Purchase of software-228-216-240-352-280-419-493-547-453-387-354
Purchase of investment securities-1-1-1-1-1-1-1-1-1-1-1
Purchase of shares of subsidiaries resulting in change in scope of consolidation-------84----139
Proceeds from collection of long-term loans receivable----------0
Purchase of insurance funds-41-42-46-51-54-28-23-20-17-14-11
Proceeds from cancellation of insurance funds37848172932181720
Net cash provided by (used in) investing activities-333-268-253-411-253-647-580-551-478-1,486-682
Proceeds from long-term borrowings100300100200200100---600-
Repayments of long-term borrowings-50-114-117-158-213-205-170-133-108-79-128
Purchase of treasury shares--------0-143-0-
Dividends paid-11-10-10-10-16-32-45-65-91-115-127
Net cash provided by (used in) financing activities304-15913897-566-261-215-198-342407-256
Net increase (decrease) in cash and cash equivalents101-2365-112247212-193744890-38