- JP-listed companies
- Drecom Co.,Ltd.
- Income statement
Drecom Co.,Ltd. (3793) Income statement
Market cap
¥11.5B
P/E ratio
18.6x
Dricom develops and operates smartphone and PC games through its enza platform, while also providing entertainment content services including e-books and AR apps.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 7,188 | 8,491 | 6,989 | 7,298 | 6,534 | 8,389 | 13,193 | 10,720 | 10,150 | 11,841 | 10,529 | 10,800 | 9,779 | 12,655 | 17,548 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 5,024 | 4,739 | 5,333 | 10,097 | 9,286 | 7,958 | 7,844 | 6,732 | 6,242 | 6,374 | 9,178 | 12,118 |
| Gross profit | - | - | - | 2,274 | 1,796 | 3,056 | 3,096 | 1,434 | 2,192 | 3,997 | 3,797 | 4,558 | 3,405 | 3,477 | 5,430 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,973 | 2,002 | 2,124 | 2,905 | 2,012 | 1,575 | 1,944 | 2,205 | 2,277 | 2,502 | 3,365 | 5,021 |
| Operating income | - | - | - | 301 | -206 | 932 | 191 | -577 | 617 | 2,053 | 1,591 | 2,281 | 903 | 112 | 409 |
| Income before tax | 1,348 | 465 | -523 | 279 | -218 | 844 | -29 | -1,349 | 636 | 2,019 | 1,542 | 2,193 | 793 | 53 | 319 |
| Pretax margin (%) | 18.8 | 5.5 | -7.5 | 3.8 | -3.3 | 10.1 | -0.2 | -12.6 | 6.3 | 17.1 | 14.6 | 20.3 | 8.1 | 0.4 | 1.8 |
| Provision for income taxes | - | - | - | 221 | 40 | 274 | 59 | 46 | 5 | 393 | 356 | 645 | -60 | -85 | 637 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 804 | 127 | -509 | 18 | -538 | 815 | -200 | -1,713 | 713 | 1,626 | 809 | 1,161 | 107 | -1,034 | 215 |
| Earnings per share | 59.47 | 9.35 | -37.68 | 1.31 | -39.38 | 29.72 | -7.21 | -60.46 | 25.02 | 57 | 28.29 | 40.7 | 3.64 | -36.1 | 7.41 |
| Diluted EPS | 58.73 | 9.28 | - | 1.3 | - | 29.67 | - | - | 24.98 | 56.85 | 28.26 | 40.62 | 3.64 | - | 7.41 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 5 | 5 | - | - | - |