- JP-listed companies
- Income statement
JP:3674
Market cap
¥3.6B
P/E ratio
176.3x
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 492 | 620 | 752 | 1,006 | 1,508 | 2,726 | 3,656 | 5,864 | 6,636 | 7,874 | 8,345 | 6,256 | 5,146 | 4,840 | 4,657 |
| Cost of revenue | - | - | - | 143 | 392 | 900 | 1,771 | 3,149 | 3,500 | 4,748 | 4,807 | 3,014 | 2,579 | 2,163 | 2,485 |
| Gross profit | - | - | - | 864 | 1,115 | 1,826 | 1,886 | 2,715 | 3,136 | 3,126 | 3,538 | 3,242 | 2,566 | 2,677 | 2,172 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 407 | 171 | 321 | 205 | 411 | 680 | 821 | 583 | 322 | 304 | 356 | -201 |
| Operating expenses | - | - | - | 457 | 944 | 1,505 | 1,681 | 2,304 | 2,457 | 2,305 | 2,955 | 2,920 | 2,262 | 2,321 | 2,373 |
| Income before tax | 111 | 201 | 302 | 413 | 173 | 332 | 303 | 424 | 672 | 809 | 595 | 312 | 342 | 354 | -168 |
| Provision for income taxes | - | - | - | 163 | -3 | 240 | 221 | 59 | 280 | 287 | 181 | 345 | 32 | 148 | 146 |
| Net income | 73 | 101 | 212 | 250 | 202 | 309 | 219 | 224 | 331 | 429 | 152 | 57 | 17 | 187 | -95 |
| Earnings per share | 12.65 | 15.13 | 26.77 | 25.94 | 20.62 | 31.48 | 22.25 | 22.72 | 32.54 | 41.81 | 14.67 | 5.36 | 1.62 | 18.16 | -31.51 |
| Diluted EPS | - | - | 23.23 | 25.04 | 20.36 | 30.26 | 21.2 | 22.14 | 31.22 | 41.14 | 13.96 | 5.36 | 1.62 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |