- JP-listed companies
- Gree, Inc.
Gree, Inc.JP:3632
Market cap
¥81.6B
P/E ratio
17.8x
Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | |
Net sales | 152,238 | 125,598 | 92,456 | 69,878 | 65,369 | 77,925 | 70,936 | 62,665 | 63,210 | 74,906 | 75,440 | 61,309 |
Cost of sales | 23,960 | 29,401 | 25,326 | 18,754 | 21,938 | 30,824 | 31,400 | 28,602 | 25,632 | 30,054 | 28,831 | 27,068 |
Gross profit (loss) | 128,277 | 96,196 | 67,129 | 51,124 | 43,431 | 47,100 | 39,536 | 34,062 | 37,577 | 44,852 | 46,608 | 34,240 |
Selling, general and administrative expenses | 79,662 | 61,189 | 46,896 | 36,885 | 35,433 | 37,679 | 34,059 | 30,900 | 26,715 | 33,354 | 34,110 | 28,258 |
Operating profit (loss) | 48,615 | 35,007 | 20,233 | 14,239 | 7,997 | 9,421 | 5,476 | 3,162 | 10,861 | 11,498 | 12,498 | 5,981 |
Interest income | 27 | 21 | 23 | 38 | 17 | 16 | 2 | 1 | 4 | 27 | 160 | 117 |
Dividend income | 81 | 13 | 22 | 16 | 253 | 319 | 1 | 79 | 35 | 12 | 54 | 15 |
Foreign exchange gains | 4,261 | 1,009 | 4,509 | - | 1,135 | - | - | 39 | 203 | 2,657 | 584 | 1,170 |
Other | 33 | 283 | 459 | 104 | 279 | 38 | 78 | 39 | 90 | 52 | 10 | 21 |
Non-operating income | 4,948 | 1,327 | 5,014 | 1,365 | 2,044 | 1,090 | 349 | 1,059 | 5,817 | 2,751 | 810 | 1,347 |
Interest expenses | 159 | 115 | 42 | 4 | - | - | - | - | 31 | 51 | 122 | 160 |
Commission expenses | - | - | 28 | 12 | 1 | - | 4 | 1 | 65 | 55 | 51 | 31 |
Foreign exchange losses | - | - | - | 4,254 | - | 192 | 95 | - | - | - | - | - |
Loss on cancellation of leases | - | - | - | - | - | - | - | - | - | 29 | - | - |
Provision of allowance for doubtful accounts | - | - | 117 | 584 | - | - | - | - | - | - | - | - |
Valuation loss on crypto assets | - | - | - | - | - | - | - | - | - | - | 46 | - |
Commission expenses | - | - | 28 | 12 | 1 | - | 4 | 1 | 65 | 55 | 51 | 31 |
Other | 147 | 3 | 3 | 214 | 4 | - | - | - | - | 6 | 1 | 13 |
Non-operating expenses | 306 | 278 | 237 | 5,069 | 7 | 194 | 100 | 2 | 96 | 142 | 222 | 205 |
Ordinary profit (loss) | 53,257 | 36,056 | 25,009 | 10,534 | 10,035 | 10,317 | 5,725 | 4,219 | 11,098 | 14,106 | 13,086 | 7,123 |
Gain on sale of investment securities | 3,608 | 407 | 10,068 | 1,103 | 2,070 | - | 167 | 2,778 | 2,880 | 10 | 293 | 72 |
Gain on sale of shares of subsidiaries and associates | - | - | - | 259 | 626 | 207 | 1,012 | - | - | - | 3 | - |
Penalty income | - | - | - | - | - | - | - | - | - | 754 | - | - |
Other | 57 | 16 | 1,062 | 132 | 203 | - | - | 89 | 20 | 10 | 24 | - |
Extraordinary income | 3,666 | 482 | 14,751 | 1,713 | 4,928 | 307 | 1,179 | 2,867 | 2,901 | 775 | 321 | 72 |
Loss on retirement of non-current assets | 107 | 248 | 450 | 170 | 23 | 44 | 112 | 46 | 66 | 67 | 7 | 21 |
Impairment losses | 9,742 | 4,336 | 35,164 | 1,135 | 4,107 | 3,150 | 402 | 290 | 13 | 36 | 56 | - |
Impairment losses | 9,742 | 4,336 | 35,164 | 1,135 | 4,107 | 3,150 | 402 | 290 | 13 | 36 | 56 | - |
Loss on valuation of investment securities | 3,840 | 874 | 1,213 | 2,008 | 196 | 93 | 840 | 377 | 68 | 179 | 636 | - |
Loss on valuation of investment securities | 3,840 | 874 | 1,213 | 2,008 | 196 | 93 | 840 | 377 | 68 | 179 | 636 | - |
Loss on retirement of non-current assets | 107 | 248 | 450 | 170 | 23 | 44 | 112 | 46 | 66 | 67 | 7 | 21 |
Other | 1,888 | 869 | 942 | 9 | 734 | 511 | 17 | 84 | 35 | - | 13 | - |
Extraordinary losses | 15,579 | 6,329 | 37,770 | 3,465 | 6,750 | 3,799 | 1,373 | 1,056 | 601 | 283 | 713 | 21 |
Profit (loss) before income taxes | 41,344 | 30,209 | 1,990 | 8,783 | 8,213 | 6,824 | 5,531 | 6,031 | 13,398 | 14,598 | 12,693 | 7,174 |
Income taxes - current | 19,147 | 10,893 | 10,651 | -521 | 1,561 | 337 | 600 | 1,016 | 1,734 | 3,538 | 3,320 | 2,610 |
Income taxes - deferred | -363 | 1,962 | 1,661 | 902 | -5,464 | 1,779 | 1,446 | 2,306 | -1,866 | 936 | 95 | -21 |
Income taxes | 18,784 | 12,856 | 12,312 | 381 | -3,902 | 2,116 | 2,046 | 3,322 | -132 | 4,474 | 3,416 | 2,589 |
Profit (loss) | - | - | -10,322 | 8,402 | 12,116 | 4,708 | 3,484 | 2,708 | 13,530 | 10,124 | 9,277 | 4,585 |
Profit (loss) attributable to non-controlling interests | - | - | - | - | - | - | -1 | -1 | -3 | 2 | - | -44 |
Profit (loss) attributable to owners of parent | - | - | -10,322 | 8,402 | 12,116 | 4,708 | 3,485 | 2,709 | 13,533 | 10,121 | 9,278 | 4,630 |